[ABMB] QoQ Quarter Result on 30-Sep-2001 [#2]

Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -110.12%
YoY- 12.4%
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 337,784 250,481 336,494 312,509 304,442 262,325 194,494 44.63%
PBT 30,217 4,959 64,072 8,496 64,773 -40,185 57,837 -35.20%
Tax -15,110 -4,959 -27,791 -8,496 -32,455 40,185 -31,482 -38.78%
NP 15,107 0 36,281 0 32,318 0 26,355 -31.06%
-
NP to SH 15,107 -13,833 36,281 -3,272 32,318 -30,206 26,355 -31.06%
-
Tax Rate 50.00% 100.00% 43.37% 100.00% 50.11% - 54.43% -
Total Cost 322,677 250,481 300,213 312,509 272,124 262,325 168,139 54.61%
-
Net Worth 0 475,287 507,650 469,674 403,266 247,836 281,972 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 0 475,287 507,650 469,674 403,266 247,836 281,972 -
NOSH 774,717 709,384 708,613 711,304 708,728 495,672 426,456 49.04%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 4.47% 0.00% 10.78% 0.00% 10.62% 0.00% 13.55% -
ROE 0.00% -2.91% 7.15% -0.70% 8.01% -12.19% 9.35% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 43.60 35.31 47.49 43.93 42.96 52.92 45.61 -2.96%
EPS 2.09 -1.95 5.12 -0.46 4.56 -6.09 6.18 -51.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.67 0.7164 0.6603 0.569 0.50 0.6612 -
Adjusted Per Share Value based on latest NOSH - 711,304
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 21.82 16.18 21.74 20.19 19.67 16.94 12.56 44.66%
EPS 0.98 -0.89 2.34 -0.21 2.09 -1.95 1.70 -30.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.307 0.3279 0.3034 0.2605 0.1601 0.1821 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.27 1.41 1.04 1.01 1.12 1.02 1.10 -
P/RPS 2.91 3.99 2.19 2.30 2.61 1.93 2.41 13.43%
P/EPS 65.13 -72.31 20.31 -219.57 24.56 -16.74 17.80 138.01%
EY 1.54 -1.38 4.92 -0.46 4.07 -5.97 5.62 -57.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.10 1.45 1.53 1.97 2.04 1.66 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 29/05/02 27/02/02 28/11/01 23/08/01 31/05/01 27/02/01 -
Price 1.05 1.40 1.10 1.18 1.31 1.18 1.29 -
P/RPS 2.41 3.96 2.32 2.69 3.05 2.23 2.83 -10.18%
P/EPS 53.85 -71.79 21.48 -256.52 28.73 -19.36 20.87 88.44%
EY 1.86 -1.39 4.65 -0.39 3.48 -5.16 4.79 -46.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.09 1.54 1.79 2.30 2.36 1.95 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment