[ABMB] QoQ Quarter Result on 31-Dec-2006 [#3]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 231.27%
YoY- 308.35%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 364,626 402,027 373,276 376,597 348,952 360,002 312,571 10.80%
PBT 123,801 131,563 66,250 70,970 -46,140 59,732 -20,569 -
Tax -21,378 -36,419 -11,048 -18,654 6,341 -20,088 9,058 -
NP 102,423 95,144 55,202 52,316 -39,799 39,644 -11,511 -
-
NP to SH 102,214 95,157 55,212 52,412 -39,928 39,562 -11,587 -
-
Tax Rate 17.27% 27.68% 16.68% 26.28% - 33.63% - -
Total Cost 262,203 306,883 318,074 324,281 388,751 320,358 324,082 -13.16%
-
Net Worth 2,345,512 2,126,563 1,879,557 1,825,060 1,774,577 1,797,211 1,743,902 21.82%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - 23,553 - - - - - -
Div Payout % - 24.75% - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 2,345,512 2,126,563 1,879,557 1,825,060 1,774,577 1,797,211 1,743,902 21.82%
NOSH 1,447,847 1,345,926 1,174,723 1,169,910 1,167,485 1,167,020 1,170,404 15.22%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 28.09% 23.67% 14.79% 13.89% -11.41% 11.01% -3.68% -
ROE 4.36% 4.47% 2.94% 2.87% -2.25% 2.20% -0.66% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 25.18 29.87 31.78 32.19 29.89 30.85 26.71 -3.85%
EPS 7.06 7.07 4.72 4.48 -3.42 3.39 -0.99 -
DPS 0.00 1.75 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.58 1.60 1.56 1.52 1.54 1.49 5.72%
Adjusted Per Share Value based on latest NOSH - 1,169,910
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 23.55 25.97 24.11 24.33 22.54 23.25 20.19 10.79%
EPS 6.60 6.15 3.57 3.39 -2.58 2.56 -0.75 -
DPS 0.00 1.52 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5151 1.3737 1.2141 1.1789 1.1463 1.1609 1.1265 21.82%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 3.10 3.54 2.87 2.37 2.24 2.01 2.16 -
P/RPS 12.31 11.85 9.03 7.36 7.49 6.52 8.09 32.26%
P/EPS 43.91 50.07 61.06 52.90 -65.50 59.29 -218.18 -
EY 2.28 2.00 1.64 1.89 -1.53 1.69 -0.46 -
DY 0.00 0.49 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 2.24 1.79 1.52 1.47 1.31 1.45 20.14%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/11/07 17/08/07 28/05/07 28/02/07 17/11/06 07/08/06 30/05/06 -
Price 2.81 2.63 2.89 2.82 2.54 2.05 2.16 -
P/RPS 11.16 8.80 9.10 8.76 8.50 6.65 8.09 23.89%
P/EPS 39.80 37.20 61.49 62.95 -74.27 60.47 -218.18 -
EY 2.51 2.69 1.63 1.59 -1.35 1.65 -0.46 -
DY 0.00 0.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.66 1.81 1.81 1.67 1.33 1.45 12.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment