[ABMB] QoQ Quarter Result on 30-Sep-2007 [#2]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 7.42%
YoY- 356.0%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 421,472 415,427 403,930 364,626 402,027 373,276 376,597 7.80%
PBT 166,964 108,340 138,342 123,801 131,563 66,250 70,970 76.98%
Tax -42,690 -27,836 -36,322 -21,378 -36,419 -11,048 -18,654 73.74%
NP 124,274 80,504 102,020 102,423 95,144 55,202 52,316 78.12%
-
NP to SH 124,349 80,506 102,075 102,214 95,157 55,212 52,412 77.97%
-
Tax Rate 25.57% 25.69% 26.26% 17.27% 27.68% 16.68% 26.28% -
Total Cost 297,198 334,923 301,910 262,203 306,883 318,074 324,281 -5.65%
-
Net Worth 2,674,502 2,580,518 2,602,215 2,345,512 2,126,563 1,879,557 1,825,060 29.04%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 38,426 - 69,702 - 23,553 - - -
Div Payout % 30.90% - 68.29% - 24.75% - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 2,674,502 2,580,518 2,602,215 2,345,512 2,126,563 1,879,557 1,825,060 29.04%
NOSH 1,537,070 1,545,220 1,548,937 1,447,847 1,345,926 1,174,723 1,169,910 19.97%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 29.49% 19.38% 25.26% 28.09% 23.67% 14.79% 13.89% -
ROE 4.65% 3.12% 3.92% 4.36% 4.47% 2.94% 2.87% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 27.42 26.88 26.08 25.18 29.87 31.78 32.19 -10.14%
EPS 8.09 5.21 6.59 7.06 7.07 4.72 4.48 48.34%
DPS 2.50 0.00 4.50 0.00 1.75 0.00 0.00 -
NAPS 1.74 1.67 1.68 1.62 1.58 1.60 1.56 7.55%
Adjusted Per Share Value based on latest NOSH - 1,447,847
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 27.23 26.83 26.09 23.55 25.97 24.11 24.33 7.80%
EPS 8.03 5.20 6.59 6.60 6.15 3.57 3.39 77.78%
DPS 2.48 0.00 4.50 0.00 1.52 0.00 0.00 -
NAPS 1.7276 1.6669 1.6809 1.5151 1.3737 1.2141 1.1789 29.04%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 2.77 2.68 3.08 3.10 3.54 2.87 2.37 -
P/RPS 10.10 9.97 11.81 12.31 11.85 9.03 7.36 23.51%
P/EPS 34.24 51.44 46.74 43.91 50.07 61.06 52.90 -25.19%
EY 2.92 1.94 2.14 2.28 2.00 1.64 1.89 33.67%
DY 0.90 0.00 1.46 0.00 0.49 0.00 0.00 -
P/NAPS 1.59 1.60 1.83 1.91 2.24 1.79 1.52 3.04%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 08/08/08 26/05/08 18/02/08 28/11/07 17/08/07 28/05/07 28/02/07 -
Price 2.78 3.12 2.93 2.81 2.63 2.89 2.82 -
P/RPS 10.14 11.61 11.24 11.16 8.80 9.10 8.76 10.25%
P/EPS 34.36 59.88 44.46 39.80 37.20 61.49 62.95 -33.23%
EY 2.91 1.67 2.25 2.51 2.69 1.63 1.59 49.67%
DY 0.90 0.00 1.54 0.00 0.67 0.00 0.00 -
P/NAPS 1.60 1.87 1.74 1.73 1.66 1.81 1.81 -7.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment