[RVIEW] QoQ Quarter Result on 31-Dec-2002 [#4]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- 19.51%
YoY- 124.23%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 2,541 2,530 2,485 2,382 2,815 1,558 1,400 48.73%
PBT 1,417 1,386 1,288 1,220 1,218 83 364 147.25%
Tax -423 -399 -360 -350 -490 -83 -124 126.44%
NP 994 987 928 870 728 0 240 157.67%
-
NP to SH 994 987 1,288 870 728 -29 240 157.67%
-
Tax Rate 29.85% 28.79% 27.95% 28.69% 40.23% 100.00% 34.07% -
Total Cost 1,547 1,543 1,557 1,512 2,087 1,558 1,160 21.13%
-
Net Worth 88,355 87,565 68,073 48,417 48,389 47,366 48,432 49.24%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - 155 - 1,296 777 - - -
Div Payout % - 15.77% - 149.07% 106.82% - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 88,355 87,565 68,073 48,417 48,389 47,366 48,432 49.24%
NOSH 64,967 10,810 14,994 10,807 10,801 10,740 10,810 230.19%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 39.12% 39.01% 37.34% 36.52% 25.86% 0.00% 17.14% -
ROE 1.13% 1.13% 1.89% 1.80% 1.50% -0.06% 0.50% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 3.91 23.40 16.57 22.04 26.06 14.51 12.95 -54.96%
EPS 1.53 9.13 8.59 8.05 6.74 -0.27 2.22 -21.95%
DPS 0.00 1.44 0.00 12.00 7.20 0.00 0.00 -
NAPS 1.36 8.10 4.54 4.48 4.48 4.41 4.48 -54.79%
Adjusted Per Share Value based on latest NOSH - 10,807
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 3.92 3.90 3.83 3.67 4.34 2.40 2.16 48.72%
EPS 1.53 1.52 1.99 1.34 1.12 -0.04 0.37 157.40%
DPS 0.00 0.24 0.00 2.00 1.20 0.00 0.00 -
NAPS 1.3622 1.35 1.0495 0.7465 0.746 0.7303 0.7467 49.24%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 2.38 17.60 12.90 2.30 2.47 2.73 3.12 -
P/RPS 60.85 75.20 77.84 10.44 9.48 18.82 24.09 85.36%
P/EPS 155.56 192.77 150.17 28.57 36.65 -1,011.11 140.54 6.99%
EY 0.64 0.52 0.67 3.50 2.73 -0.10 0.71 -6.67%
DY 0.00 0.08 0.00 5.22 2.91 0.00 0.00 -
P/NAPS 1.75 2.17 2.84 0.51 0.55 0.62 0.70 84.09%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 28/11/03 29/08/03 30/05/03 28/02/03 29/11/02 30/08/02 24/05/02 -
Price 2.40 2.52 15.40 2.27 2.50 2.70 2.90 -
P/RPS 61.36 10.77 92.92 10.30 9.59 18.61 22.39 95.71%
P/EPS 156.86 27.60 179.28 28.20 37.09 -1,000.00 130.63 12.96%
EY 0.64 3.62 0.56 3.55 2.70 -0.10 0.77 -11.58%
DY 0.00 0.57 0.00 5.29 2.88 0.00 0.00 -
P/NAPS 1.76 0.31 3.39 0.51 0.56 0.61 0.65 94.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment