[YTLLAND] QoQ Quarter Result on 30-Jun-2004 [#4]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
26-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ- 337.27%
YoY- 5.99%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 41,502 45,338 43,091 52,402 28,050 22,724 20,957 57.63%
PBT 13,759 8,707 9,665 19,244 4,979 9,949 2,459 214.84%
Tax -4,395 245 -784 -1,679 -962 -2,314 -389 402.76%
NP 9,364 8,952 8,881 17,565 4,017 7,635 2,070 173.27%
-
NP to SH 9,364 8,952 8,881 17,565 4,017 7,635 2,070 173.27%
-
Tax Rate 31.94% -2.81% 8.11% 8.72% 19.32% 23.26% 15.82% -
Total Cost 32,138 36,386 34,210 34,837 24,033 15,089 18,887 42.48%
-
Net Worth 452,764 439,090 433,880 336,575 396,879 395,773 393,766 9.74%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 452,764 439,090 433,880 336,575 396,879 395,773 393,766 9.74%
NOSH 343,003 340,380 338,969 338,232 160,680 155,816 155,639 69.26%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 22.56% 19.75% 20.61% 33.52% 14.32% 33.60% 9.88% -
ROE 2.07% 2.04% 2.05% 5.22% 1.01% 1.93% 0.53% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 12.10 13.32 12.71 31.14 17.46 14.58 13.47 -6.89%
EPS 2.73 2.63 2.62 5.22 2.50 4.90 1.33 61.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.29 1.28 2.00 2.47 2.54 2.53 -35.16%
Adjusted Per Share Value based on latest NOSH - 338,232
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 4.92 5.37 5.10 6.21 3.32 2.69 2.48 57.81%
EPS 1.11 1.06 1.05 2.08 0.48 0.90 0.25 169.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5362 0.52 0.5139 0.3986 0.47 0.4687 0.4664 9.73%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 -
Price 1.01 1.09 1.10 2.15 2.62 2.39 1.75 -
P/RPS 8.35 8.18 8.65 6.90 15.01 16.39 13.00 -25.53%
P/EPS 37.00 41.44 41.98 20.60 104.80 48.78 131.58 -57.04%
EY 2.70 2.41 2.38 4.85 0.95 2.05 0.76 132.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.84 0.86 1.08 1.06 0.94 0.69 7.58%
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 27/05/05 25/02/05 26/11/04 26/08/04 27/05/04 26/02/04 20/11/03 -
Price 1.00 1.01 1.07 1.08 2.29 2.46 2.39 -
P/RPS 8.26 7.58 8.42 3.47 13.12 16.87 17.75 -39.92%
P/EPS 36.63 38.40 40.84 10.35 91.60 50.20 179.70 -65.33%
EY 2.73 2.60 2.45 9.66 1.09 1.99 0.56 187.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.78 0.84 0.54 0.93 0.97 0.94 -13.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment