[YTLLAND] QoQ Quarter Result on 31-Mar-2005 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
27-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 4.6%
YoY- 133.11%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 21,751 33,486 45,593 41,502 45,338 43,091 52,402 -44.26%
PBT 4,731 6,819 12,666 13,759 8,707 9,665 19,244 -60.65%
Tax -364 -1,243 3,341 -4,395 245 -784 -1,679 -63.81%
NP 4,367 5,576 16,007 9,364 8,952 8,881 17,565 -60.36%
-
NP to SH 4,367 5,576 16,007 9,364 8,952 8,881 17,565 -60.36%
-
Tax Rate 7.69% 18.23% -26.38% 31.94% -2.81% 8.11% 8.72% -
Total Cost 17,384 27,910 29,586 32,138 36,386 34,210 34,837 -37.00%
-
Net Worth 468,142 461,224 347,875 452,764 439,090 433,880 336,575 24.52%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 468,142 461,224 347,875 452,764 439,090 433,880 336,575 24.52%
NOSH 349,360 344,197 347,875 343,003 340,380 338,969 338,232 2.17%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 20.08% 16.65% 35.11% 22.56% 19.75% 20.61% 33.52% -
ROE 0.93% 1.21% 4.60% 2.07% 2.04% 2.05% 5.22% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 6.23 9.73 13.11 12.10 13.32 12.71 31.14 -65.69%
EPS 1.25 1.62 4.60 2.73 2.63 2.62 5.22 -61.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.34 1.00 1.32 1.29 1.28 2.00 -23.37%
Adjusted Per Share Value based on latest NOSH - 343,003
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 2.58 3.97 5.40 4.92 5.37 5.10 6.21 -44.23%
EPS 0.52 0.66 1.90 1.11 1.06 1.05 2.08 -60.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5544 0.5463 0.412 0.5362 0.52 0.5139 0.3986 24.52%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.64 0.87 1.00 1.01 1.09 1.10 2.15 -
P/RPS 10.28 8.94 7.63 8.35 8.18 8.65 6.90 30.35%
P/EPS 51.20 53.70 21.73 37.00 41.44 41.98 20.60 83.18%
EY 1.95 1.86 4.60 2.70 2.41 2.38 4.85 -45.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.65 1.00 0.77 0.84 0.86 1.08 -41.67%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 23/02/06 24/11/05 26/08/05 27/05/05 25/02/05 26/11/04 26/08/04 -
Price 0.69 0.74 0.95 1.00 1.01 1.07 1.08 -
P/RPS 11.08 7.61 7.25 8.26 7.58 8.42 3.47 116.38%
P/EPS 55.20 45.68 20.65 36.63 38.40 40.84 10.35 204.32%
EY 1.81 2.19 4.84 2.73 2.60 2.45 9.66 -67.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.55 0.95 0.76 0.78 0.84 0.54 -3.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment