[YTLLAND] QoQ Quarter Result on 30-Sep-2006 [#1]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
19-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- -84.12%
YoY- -47.2%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 135,455 37,126 27,053 24,009 32,365 47,346 21,751 239.62%
PBT 13,005 5,924 3,245 3,464 19,766 18,638 4,731 96.59%
Tax -12 -630 -413 -520 -1,232 -1,221 -364 -89.78%
NP 12,993 5,294 2,832 2,944 18,534 17,417 4,367 107.27%
-
NP to SH 8,436 5,294 2,832 2,944 18,534 17,417 4,367 55.29%
-
Tax Rate 0.09% 10.63% 12.73% 15.01% 6.23% 6.55% 7.69% -
Total Cost 122,462 31,832 24,221 21,065 13,831 29,929 17,384 268.79%
-
Net Worth 834,021 1,149,790 1,216,094 1,219,657 355,088 494,074 468,142 47.11%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 834,021 1,149,790 1,216,094 1,219,657 355,088 494,074 468,142 47.11%
NOSH 834,021 827,187 832,941 841,142 355,088 355,448 349,360 78.90%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 9.59% 14.26% 10.47% 12.26% 57.27% 36.79% 20.08% -
ROE 1.01% 0.46% 0.23% 0.24% 5.22% 3.53% 0.93% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 16.24 4.49 3.25 2.85 9.11 13.32 6.23 89.74%
EPS 1.01 0.64 0.34 0.35 2.20 4.90 1.25 -13.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.39 1.46 1.45 1.00 1.39 1.34 -17.76%
Adjusted Per Share Value based on latest NOSH - 841,142
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 16.04 4.40 3.20 2.84 3.83 5.61 2.58 239.24%
EPS 1.00 0.63 0.34 0.35 2.20 2.06 0.52 54.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9878 1.3618 1.4403 1.4445 0.4205 0.5852 0.5544 47.12%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.80 1.13 0.80 0.70 0.78 0.76 0.64 -
P/RPS 11.08 25.18 24.63 24.52 8.56 5.71 10.28 5.13%
P/EPS 177.96 176.56 235.29 200.00 14.94 15.51 51.20 129.98%
EY 0.56 0.57 0.42 0.50 6.69 6.45 1.95 -56.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 0.81 0.55 0.48 0.78 0.55 0.48 141.95%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 23/08/07 24/05/07 08/02/07 19/12/06 24/08/06 18/05/06 23/02/06 -
Price 1.75 1.29 0.89 0.71 0.69 0.82 0.69 -
P/RPS 10.78 28.74 27.40 24.87 7.57 6.16 11.08 -1.81%
P/EPS 173.01 201.56 261.76 202.86 13.22 16.73 55.20 114.61%
EY 0.58 0.50 0.38 0.49 7.56 5.98 1.81 -53.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 0.93 0.61 0.49 0.69 0.59 0.51 128.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment