[YTLLAND] QoQ Quarter Result on 31-Dec-2005 [#2]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
23-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- -21.68%
YoY- -51.22%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 24,009 32,365 47,346 21,751 33,486 45,593 41,502 -30.54%
PBT 3,464 19,766 18,638 4,731 6,819 12,666 13,759 -60.09%
Tax -520 -1,232 -1,221 -364 -1,243 3,341 -4,395 -75.86%
NP 2,944 18,534 17,417 4,367 5,576 16,007 9,364 -53.73%
-
NP to SH 2,944 18,534 17,417 4,367 5,576 16,007 9,364 -53.73%
-
Tax Rate 15.01% 6.23% 6.55% 7.69% 18.23% -26.38% 31.94% -
Total Cost 21,065 13,831 29,929 17,384 27,910 29,586 32,138 -24.52%
-
Net Worth 1,219,657 355,088 494,074 468,142 461,224 347,875 452,764 93.48%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 1,219,657 355,088 494,074 468,142 461,224 347,875 452,764 93.48%
NOSH 841,142 355,088 355,448 349,360 344,197 347,875 343,003 81.75%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 12.26% 57.27% 36.79% 20.08% 16.65% 35.11% 22.56% -
ROE 0.24% 5.22% 3.53% 0.93% 1.21% 4.60% 2.07% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 2.85 9.11 13.32 6.23 9.73 13.11 12.10 -61.82%
EPS 0.35 2.20 4.90 1.25 1.62 4.60 2.73 -74.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.00 1.39 1.34 1.34 1.00 1.32 6.45%
Adjusted Per Share Value based on latest NOSH - 349,360
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 2.84 3.83 5.61 2.58 3.97 5.40 4.92 -30.64%
EPS 0.35 2.20 2.06 0.52 0.66 1.90 1.11 -53.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4445 0.4205 0.5852 0.5544 0.5463 0.412 0.5362 93.49%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.70 0.78 0.76 0.64 0.87 1.00 1.01 -
P/RPS 24.52 8.56 5.71 10.28 8.94 7.63 8.35 104.92%
P/EPS 200.00 14.94 15.51 51.20 53.70 21.73 37.00 207.68%
EY 0.50 6.69 6.45 1.95 1.86 4.60 2.70 -67.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.78 0.55 0.48 0.65 1.00 0.77 -27.00%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 19/12/06 24/08/06 18/05/06 23/02/06 24/11/05 26/08/05 27/05/05 -
Price 0.71 0.69 0.82 0.69 0.74 0.95 1.00 -
P/RPS 24.87 7.57 6.16 11.08 7.61 7.25 8.26 108.37%
P/EPS 202.86 13.22 16.73 55.20 45.68 20.65 36.63 212.69%
EY 0.49 7.56 5.98 1.81 2.19 4.84 2.73 -68.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.69 0.59 0.51 0.55 0.95 0.76 -25.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment