[YTLLAND] QoQ Quarter Result on 30-Jun-2009 [#4]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
20-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 266.51%
YoY- -31.69%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 27,660 84,214 97,155 81,191 74,742 58,887 64,359 -43.07%
PBT 5,367 6,484 9,765 -9,300 1,905 692 2,111 86.38%
Tax -1,798 -2,718 -2,328 8,159 -1,544 -261 -962 51.78%
NP 3,569 3,766 7,437 -1,141 361 431 1,149 113.03%
-
NP to SH 3,762 3,708 7,312 1,565 427 401 1,214 112.69%
-
Tax Rate 33.50% 41.92% 23.84% - 81.05% 37.72% 45.57% -
Total Cost 24,091 80,448 89,718 82,332 74,381 58,456 63,210 -47.46%
-
Net Worth 576,840 568,560 573,327 546,125 572,180 537,340 542,253 4.21%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 576,840 568,560 573,327 546,125 572,180 537,340 542,253 4.21%
NOSH 836,000 824,000 830,909 803,125 853,999 801,999 809,333 2.18%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 12.90% 4.47% 7.65% -1.41% 0.48% 0.73% 1.79% -
ROE 0.65% 0.65% 1.28% 0.29% 0.07% 0.07% 0.22% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 3.31 10.22 11.69 10.11 8.75 7.34 7.95 -44.27%
EPS 0.45 0.45 0.88 0.19 0.05 0.05 0.15 108.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.69 0.69 0.68 0.67 0.67 0.67 1.98%
Adjusted Per Share Value based on latest NOSH - 803,125
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 3.28 9.97 11.51 9.62 8.85 6.97 7.62 -43.01%
EPS 0.45 0.44 0.87 0.19 0.05 0.05 0.14 117.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6832 0.6734 0.679 0.6468 0.6777 0.6364 0.6422 4.21%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.07 1.14 0.95 0.85 0.56 0.47 0.74 -
P/RPS 32.34 11.15 8.12 8.41 6.40 6.40 9.31 129.53%
P/EPS 237.78 253.33 107.95 436.20 1,120.00 940.00 493.33 -38.55%
EY 0.42 0.39 0.93 0.23 0.09 0.11 0.20 64.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.65 1.38 1.25 0.84 0.70 1.10 25.71%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 25/02/10 19/11/09 20/08/09 21/05/09 19/02/09 20/11/08 -
Price 0.94 0.99 1.10 0.99 0.76 0.57 0.43 -
P/RPS 28.41 9.69 9.41 9.79 8.68 7.76 5.41 202.42%
P/EPS 208.89 220.00 125.00 508.05 1,520.00 1,140.00 286.67 -19.03%
EY 0.48 0.45 0.80 0.20 0.07 0.09 0.35 23.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.43 1.59 1.46 1.13 0.85 0.64 65.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment