[ALCOM] QoQ Quarter Result on 31-Dec-2013 [#3]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
20-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ- 90.56%
YoY- 95.81%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 64,152 66,132 64,738 62,524 62,175 69,708 76,983 -11.43%
PBT -835 -1,418 151 125 -1,880 -916 1,129 -
Tax -206 177 373 -257 481 116 424 -
NP -1,041 -1,241 524 -132 -1,399 -800 1,553 -
-
NP to SH -1,041 -1,241 524 -132 -1,399 -800 1,553 -
-
Tax Rate - - -247.02% 205.60% - - -37.56% -
Total Cost 65,193 67,373 64,214 62,656 63,574 70,508 75,430 -9.25%
-
Net Worth 167,350 175,588 175,540 175,560 175,534 175,737 179,192 -4.45%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div 6,588 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 167,350 175,588 175,540 175,560 175,534 175,737 179,192 -4.45%
NOSH 131,772 132,021 130,999 131,999 131,981 131,147 132,735 -0.48%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin -1.62% -1.88% 0.81% -0.21% -2.25% -1.15% 2.02% -
ROE -0.62% -0.71% 0.30% -0.08% -0.80% -0.46% 0.87% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 48.68 50.09 49.42 47.37 47.11 53.15 58.00 -11.01%
EPS -0.79 -0.94 0.40 -0.10 -1.06 -0.61 1.17 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.33 1.34 1.33 1.33 1.34 1.35 -3.98%
Adjusted Per Share Value based on latest NOSH - 131,999
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 47.76 49.23 48.19 46.54 46.28 51.89 57.31 -11.43%
EPS -0.77 -0.92 0.39 -0.10 -1.04 -0.60 1.16 -
DPS 4.90 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2458 1.3071 1.3068 1.3069 1.3067 1.3082 1.334 -4.45%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.80 0.69 0.65 0.635 0.68 0.695 0.67 -
P/RPS 1.64 1.38 1.32 1.34 1.44 1.31 1.16 25.94%
P/EPS -101.27 -73.40 162.50 -635.00 -64.15 -113.93 57.26 -
EY -0.99 -1.36 0.62 -0.16 -1.56 -0.88 1.75 -
DY 6.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.52 0.49 0.48 0.51 0.52 0.50 16.64%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 19/11/14 27/08/14 21/05/14 20/02/14 13/11/13 26/08/13 20/05/13 -
Price 0.73 1.04 0.70 0.635 0.71 0.70 0.71 -
P/RPS 1.50 2.08 1.42 1.34 1.51 1.32 1.22 14.75%
P/EPS -92.41 -110.64 175.00 -635.00 -66.98 -114.75 60.68 -
EY -1.08 -0.90 0.57 -0.16 -1.49 -0.87 1.65 -
DY 6.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.78 0.52 0.48 0.53 0.52 0.53 4.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment