[ALCOM] QoQ Quarter Result on 30-Sep-2014 [#2]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
19-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 16.12%
YoY- 25.59%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 68,885 77,813 71,615 64,152 66,132 64,738 62,524 6.69%
PBT 255 3,387 -2,097 -835 -1,418 151 125 61.05%
Tax -219 -931 446 -206 177 373 -257 -10.14%
NP 36 2,456 -1,651 -1,041 -1,241 524 -132 -
-
NP to SH 36 2,295 -1,651 -1,041 -1,241 524 -132 -
-
Tax Rate 85.88% 27.49% - - - -247.02% 205.60% -
Total Cost 68,849 75,357 73,266 65,193 67,373 64,214 62,656 6.50%
-
Net Worth 153,599 156,701 167,741 167,350 175,588 175,540 175,560 -8.54%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - 6,588 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 153,599 156,701 167,741 167,350 175,588 175,540 175,560 -8.54%
NOSH 120,000 123,387 132,080 131,772 132,021 130,999 131,999 -6.17%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 0.05% 3.16% -2.31% -1.62% -1.88% 0.81% -0.21% -
ROE 0.02% 1.46% -0.98% -0.62% -0.71% 0.30% -0.08% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 57.40 63.06 54.22 48.68 50.09 49.42 47.37 13.69%
EPS 0.03 1.86 -1.25 -0.79 -0.94 0.40 -0.10 -
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.28 1.27 1.27 1.27 1.33 1.34 1.33 -2.52%
Adjusted Per Share Value based on latest NOSH - 131,772
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 51.17 57.80 53.20 47.65 49.12 48.09 46.44 6.69%
EPS 0.03 1.70 -1.23 -0.77 -0.92 0.39 -0.10 -
DPS 0.00 0.00 0.00 4.89 0.00 0.00 0.00 -
NAPS 1.141 1.164 1.246 1.2431 1.3043 1.3039 1.3041 -8.54%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.76 0.75 0.68 0.80 0.69 0.65 0.635 -
P/RPS 1.32 1.19 1.25 1.64 1.38 1.32 1.34 -1.00%
P/EPS 2,533.33 40.32 -54.40 -101.27 -73.40 162.50 -635.00 -
EY 0.04 2.48 -1.84 -0.99 -1.36 0.62 -0.16 -
DY 0.00 0.00 0.00 6.25 0.00 0.00 0.00 -
P/NAPS 0.59 0.59 0.54 0.63 0.52 0.49 0.48 14.79%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 26/08/15 27/05/15 17/02/15 19/11/14 27/08/14 21/05/14 20/02/14 -
Price 0.66 0.71 0.76 0.73 1.04 0.70 0.635 -
P/RPS 1.15 1.13 1.40 1.50 2.08 1.42 1.34 -9.71%
P/EPS 2,200.00 38.17 -60.80 -92.41 -110.64 175.00 -635.00 -
EY 0.05 2.62 -1.64 -1.08 -0.90 0.57 -0.16 -
DY 0.00 0.00 0.00 6.85 0.00 0.00 0.00 -
P/NAPS 0.52 0.56 0.60 0.57 0.78 0.52 0.48 5.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment