[ALCOM] QoQ TTM Result on 31-Dec-2013 [#3]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
20-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ- 79.52%
YoY- 82.35%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
TTM Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 257,546 255,569 259,145 271,390 278,564 282,191 288,299 -7.23%
PBT -1,977 -3,022 -2,520 -1,542 -5,663 -5,945 -3,430 -30.71%
Tax 87 774 713 764 1,865 385 501 -68.84%
NP -1,890 -2,248 -1,807 -778 -3,798 -5,560 -2,929 -25.30%
-
NP to SH -1,890 -2,248 -1,807 -778 -3,798 -5,560 -2,929 -25.30%
-
Tax Rate - - - - - - - -
Total Cost 259,436 257,817 260,952 272,168 282,362 287,751 291,228 -7.41%
-
Net Worth 167,350 175,588 175,540 175,560 175,534 175,737 179,192 -4.45%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div 6,588 - - - 13,258 19,871 19,871 -52.06%
Div Payout % 0.00% - - - 0.00% 0.00% 0.00% -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 167,350 175,588 175,540 175,560 175,534 175,737 179,192 -4.45%
NOSH 131,772 132,021 130,999 131,999 131,981 131,147 132,735 -0.48%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin -0.73% -0.88% -0.70% -0.29% -1.36% -1.97% -1.02% -
ROE -1.13% -1.28% -1.03% -0.44% -2.16% -3.16% -1.63% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 195.45 193.58 197.82 205.60 211.06 215.17 217.20 -6.78%
EPS -1.43 -1.70 -1.38 -0.59 -2.88 -4.24 -2.21 -25.16%
DPS 5.00 0.00 0.00 0.00 10.00 15.00 15.00 -51.89%
NAPS 1.27 1.33 1.34 1.33 1.33 1.34 1.35 -3.98%
Adjusted Per Share Value based on latest NOSH - 131,999
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 191.72 190.25 192.92 202.03 207.37 210.07 214.62 -7.23%
EPS -1.41 -1.67 -1.35 -0.58 -2.83 -4.14 -2.18 -25.19%
DPS 4.90 0.00 0.00 0.00 9.87 14.79 14.79 -52.08%
NAPS 1.2458 1.3071 1.3068 1.3069 1.3067 1.3082 1.334 -4.45%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.80 0.69 0.65 0.635 0.68 0.695 0.67 -
P/RPS 0.41 0.36 0.33 0.31 0.32 0.32 0.31 20.46%
P/EPS -55.78 -40.52 -47.12 -107.74 -23.63 -16.39 -30.36 49.95%
EY -1.79 -2.47 -2.12 -0.93 -4.23 -6.10 -3.29 -33.32%
DY 6.25 0.00 0.00 0.00 14.71 21.58 22.39 -57.25%
P/NAPS 0.63 0.52 0.49 0.48 0.51 0.52 0.50 16.64%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 19/11/14 27/08/14 21/05/14 20/02/14 13/11/13 26/08/13 20/05/13 -
Price 0.73 1.04 0.70 0.635 0.71 0.70 0.71 -
P/RPS 0.37 0.54 0.35 0.31 0.34 0.33 0.33 7.91%
P/EPS -50.90 -61.08 -50.75 -107.74 -24.67 -16.51 -32.18 35.71%
EY -1.96 -1.64 -1.97 -0.93 -4.05 -6.06 -3.11 -26.47%
DY 6.85 0.00 0.00 0.00 14.08 21.43 21.13 -52.77%
P/NAPS 0.57 0.78 0.52 0.48 0.53 0.52 0.53 4.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment