[ALCOM] QoQ Quarter Result on 30-Jun-2010 [#1]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 7.0%
YoY- 2053.52%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 81,702 69,956 70,814 74,194 74,862 66,392 60,709 21.91%
PBT 4,536 499 912 2,032 2,200 1,832 2,470 50.01%
Tax -1,100 -54 -172 -503 -771 607 -720 32.68%
NP 3,436 445 740 1,529 1,429 2,439 1,750 56.86%
-
NP to SH 3,436 445 740 1,529 1,429 2,439 1,750 56.86%
-
Tax Rate 24.25% 10.82% 18.86% 24.75% 35.05% -33.13% 29.15% -
Total Cost 78,266 69,511 70,074 72,665 73,433 63,953 58,959 20.80%
-
Net Worth 191,623 187,161 187,642 195,079 193,179 192,203 189,583 0.71%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - 9,910 - - - - -
Div Payout % - - 1,339.29% - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 191,623 187,161 187,642 195,079 193,179 192,203 189,583 0.71%
NOSH 132,153 130,882 132,142 131,810 132,314 132,554 132,575 -0.21%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 4.21% 0.64% 1.04% 2.06% 1.91% 3.67% 2.88% -
ROE 1.79% 0.24% 0.39% 0.78% 0.74% 1.27% 0.92% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 61.82 53.45 53.59 56.29 56.58 50.09 45.79 22.17%
EPS 2.60 0.34 0.56 1.16 1.08 1.84 1.32 57.19%
DPS 0.00 0.00 7.50 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.43 1.42 1.48 1.46 1.45 1.43 0.93%
Adjusted Per Share Value based on latest NOSH - 131,810
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 60.82 52.08 52.72 55.23 55.73 49.42 45.19 21.92%
EPS 2.56 0.33 0.55 1.14 1.06 1.82 1.30 57.17%
DPS 0.00 0.00 7.38 0.00 0.00 0.00 0.00 -
NAPS 1.4265 1.3933 1.3969 1.4522 1.4381 1.4308 1.4113 0.71%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.94 0.93 0.93 0.92 0.97 1.08 1.06 -
P/RPS 1.52 1.74 1.74 1.63 1.71 2.16 2.31 -24.36%
P/EPS 36.15 273.53 166.07 79.31 89.81 58.70 80.30 -41.28%
EY 2.77 0.37 0.60 1.26 1.11 1.70 1.25 70.05%
DY 0.00 0.00 8.06 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.65 0.65 0.62 0.66 0.74 0.74 -8.28%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 21/02/11 30/11/10 26/08/10 25/05/10 23/02/10 26/11/09 -
Price 0.97 0.96 0.91 0.92 0.92 1.02 1.09 -
P/RPS 1.57 1.80 1.70 1.63 1.63 2.04 2.38 -24.24%
P/EPS 37.31 282.35 162.50 79.31 85.19 55.43 82.58 -41.14%
EY 2.68 0.35 0.62 1.26 1.17 1.80 1.21 69.99%
DY 0.00 0.00 8.24 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.67 0.64 0.62 0.63 0.70 0.76 -8.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment