[ALCOM] YoY Quarter Result on 30-Jun-2010 [#1]

Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 7.0%
YoY- 2053.52%
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 69,708 75,816 77,587 74,194 52,048 102,401 112,902 -7.71%
PBT -916 1,599 3,628 2,032 283 7,983 6,084 -
Tax 116 232 -1,128 -503 -212 -1,750 -1,662 -
NP -800 1,831 2,500 1,529 71 6,233 4,422 -
-
NP to SH -800 1,831 2,500 1,529 71 6,233 4,422 -
-
Tax Rate - -14.51% 31.09% 24.75% 74.91% 21.92% 27.32% -
Total Cost 70,508 73,985 75,087 72,665 51,977 96,168 108,480 -6.92%
-
Net Worth 175,737 188,407 194,444 195,079 201,639 218,353 206,448 -2.64%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - 14,199 - - -
Div Payout % - - - - 20,000.00% - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 175,737 188,407 194,444 195,079 201,639 218,353 206,448 -2.64%
NOSH 131,147 132,681 132,275 131,810 141,999 132,335 133,192 -0.25%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -1.15% 2.42% 3.22% 2.06% 0.14% 6.09% 3.92% -
ROE -0.46% 0.97% 1.29% 0.78% 0.04% 2.85% 2.14% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 53.15 57.14 58.66 56.29 36.65 77.38 84.77 -7.47%
EPS -0.61 1.38 1.89 1.16 0.05 4.71 3.32 -
DPS 0.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 1.34 1.42 1.47 1.48 1.42 1.65 1.55 -2.39%
Adjusted Per Share Value based on latest NOSH - 131,810
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 51.78 56.32 57.63 55.11 38.66 76.06 83.86 -7.71%
EPS -0.59 1.36 1.86 1.14 0.05 4.63 3.28 -
DPS 0.00 0.00 0.00 0.00 10.55 0.00 0.00 -
NAPS 1.3054 1.3995 1.4444 1.4491 1.4978 1.622 1.5335 -2.64%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.695 0.81 0.96 0.92 0.95 0.98 1.30 -
P/RPS 1.31 1.42 1.64 1.63 2.59 1.27 1.53 -2.55%
P/EPS -113.93 58.70 50.79 79.31 1,900.00 20.81 39.16 -
EY -0.88 1.70 1.97 1.26 0.05 4.81 2.55 -
DY 0.00 0.00 0.00 0.00 10.53 0.00 0.00 -
P/NAPS 0.52 0.57 0.65 0.62 0.67 0.59 0.84 -7.67%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 26/08/13 30/08/12 25/08/11 26/08/10 25/08/09 28/08/08 28/08/07 -
Price 0.70 0.79 0.87 0.92 1.00 1.02 1.30 -
P/RPS 1.32 1.38 1.48 1.63 2.73 1.32 1.53 -2.42%
P/EPS -114.75 57.25 46.03 79.31 2,000.00 21.66 39.16 -
EY -0.87 1.75 2.17 1.26 0.05 4.62 2.55 -
DY 0.00 0.00 0.00 0.00 10.00 0.00 0.00 -
P/NAPS 0.52 0.56 0.59 0.62 0.70 0.62 0.84 -7.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment