[ALCOM] QoQ Quarter Result on 31-Mar-2018 [#1]

Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -94.69%
YoY- -96.27%
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 100,761 83,050 100,852 101,040 103,373 86,529 95,203 3.84%
PBT 4,535 973 1,740 724 4,021 4,102 5,280 -9.61%
Tax -1,109 -1,506 -1,384 -536 -952 -1,545 -1,251 -7.69%
NP 3,426 -533 356 188 3,069 2,557 4,029 -10.21%
-
NP to SH 3,426 -533 356 188 3,543 2,557 4,029 -10.21%
-
Tax Rate 24.45% 154.78% 79.54% 74.03% 23.68% 37.66% 23.69% -
Total Cost 97,335 83,583 100,496 100,852 100,304 83,972 91,174 4.44%
-
Net Worth 122,241 119,554 118,664 118,664 118,664 113,736 179,862 -22.64%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 122,241 119,554 118,664 118,664 118,664 113,736 179,862 -22.64%
NOSH 134,331 134,331 134,330 134,330 134,330 134,330 134,330 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 3.40% -0.64% 0.35% 0.19% 2.97% 2.96% 4.23% -
ROE 2.80% -0.45% 0.30% 0.16% 2.99% 2.25% 2.24% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 75.01 61.82 75.64 75.78 77.53 65.43 71.99 2.76%
EPS 2.55 -0.40 0.27 0.14 2.30 1.93 3.05 -11.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.89 0.89 0.89 0.89 0.86 1.36 -23.44%
Adjusted Per Share Value based on latest NOSH - 134,330
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 75.01 61.82 75.08 75.22 76.95 64.41 70.87 3.84%
EPS 2.55 -0.40 0.27 0.14 2.64 1.90 3.00 -10.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.89 0.8834 0.8834 0.8834 0.8467 1.339 -22.64%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.44 0.58 0.72 0.755 0.86 1.25 2.20 -
P/RPS 0.59 0.94 0.95 1.00 1.11 1.91 3.06 -66.52%
P/EPS 17.25 -146.18 269.66 535.45 32.36 64.65 72.22 -61.40%
EY 5.80 -0.68 0.37 0.19 3.09 1.55 1.38 159.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.65 0.81 0.85 0.97 1.45 1.62 -55.45%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 27/11/18 28/08/18 30/05/18 27/02/18 30/11/17 28/08/17 -
Price 0.50 0.51 0.745 0.75 0.84 1.08 1.32 -
P/RPS 0.67 0.82 0.98 0.99 1.08 1.65 1.83 -48.72%
P/EPS 19.60 -128.53 279.02 531.91 31.61 55.86 43.33 -40.98%
EY 5.10 -0.78 0.36 0.19 3.16 1.79 2.31 69.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.57 0.84 0.84 0.94 1.26 0.97 -31.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment