[ALCOM] QoQ Quarter Result on 30-Sep-2017 [#3]

Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -36.54%
YoY- 45.37%
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 100,852 101,040 103,373 86,529 95,203 84,274 81,789 15.03%
PBT 1,740 724 4,021 4,102 5,280 5,210 5,753 -55.04%
Tax -1,384 -536 -952 -1,545 -1,251 -243 -2,021 -22.36%
NP 356 188 3,069 2,557 4,029 4,967 3,732 -79.21%
-
NP to SH 356 188 3,543 2,557 4,029 5,044 3,732 -79.21%
-
Tax Rate 79.54% 74.03% 23.68% 37.66% 23.69% 4.66% 35.13% -
Total Cost 100,496 100,852 100,304 83,972 91,174 79,307 78,057 18.40%
-
Net Worth 118,664 118,664 118,664 113,736 179,862 178,418 170,605 -21.54%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 118,664 118,664 118,664 113,736 179,862 178,418 170,605 -21.54%
NOSH 134,330 134,330 134,330 134,330 134,330 134,148 134,331 -0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 0.35% 0.19% 2.97% 2.96% 4.23% 5.89% 4.56% -
ROE 0.30% 0.16% 2.99% 2.25% 2.24% 2.83% 2.19% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 75.64 75.78 77.53 65.43 71.99 62.82 61.84 14.41%
EPS 0.27 0.14 2.30 1.93 3.05 3.76 2.82 -79.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.89 0.89 0.86 1.36 1.33 1.29 -21.97%
Adjusted Per Share Value based on latest NOSH - 134,330
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 75.08 75.22 76.95 64.41 70.87 62.74 60.89 15.03%
EPS 0.27 0.14 2.64 1.90 3.00 3.75 2.78 -78.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8834 0.8834 0.8834 0.8467 1.339 1.3282 1.27 -21.54%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.72 0.755 0.86 1.25 2.20 1.09 0.905 -
P/RPS 0.95 1.00 1.11 1.91 3.06 0.00 1.46 -24.96%
P/EPS 269.66 535.45 32.36 64.65 72.22 0.00 32.07 315.11%
EY 0.37 0.19 3.09 1.55 1.38 0.00 3.12 -75.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.85 0.97 1.45 1.62 0.00 0.70 10.24%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 30/05/18 27/02/18 30/11/17 28/08/17 09/05/17 21/02/17 -
Price 0.745 0.75 0.84 1.08 1.32 1.13 1.00 -
P/RPS 0.98 0.99 1.08 1.65 1.83 0.00 1.62 -28.53%
P/EPS 279.02 531.91 31.61 55.86 43.33 0.00 35.44 297.25%
EY 0.36 0.19 3.16 1.79 2.31 0.00 2.82 -74.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.84 0.94 1.26 0.97 0.00 0.78 5.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment