[ALCOM] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 742.78%
YoY- -3.3%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 89,571 90,313 92,490 100,761 83,050 100,852 101,040 -7.71%
PBT 1,515 1,524 -742 4,535 973 1,740 724 63.52%
Tax -1,080 -477 -439 -1,109 -1,506 -1,384 -536 59.46%
NP 435 1,047 -1,181 3,426 -533 356 188 74.85%
-
NP to SH 435 1,047 -1,181 3,426 -533 356 188 74.85%
-
Tax Rate 71.29% 31.30% - 24.45% 154.78% 79.54% 74.03% -
Total Cost 89,136 89,266 93,671 97,335 83,583 100,496 100,852 -7.89%
-
Net Worth 122,241 122,241 120,897 122,241 119,554 118,664 118,664 1.99%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 122,241 122,241 120,897 122,241 119,554 118,664 118,664 1.99%
NOSH 134,331 134,331 134,331 134,331 134,331 134,330 134,330 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 0.49% 1.16% -1.28% 3.40% -0.64% 0.35% 0.19% -
ROE 0.36% 0.86% -0.98% 2.80% -0.45% 0.30% 0.16% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 66.68 67.23 68.85 75.01 61.82 75.64 75.78 -8.16%
EPS 0.32 0.78 -0.88 2.55 -0.40 0.27 0.14 73.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.91 0.90 0.91 0.89 0.89 0.89 1.49%
Adjusted Per Share Value based on latest NOSH - 134,331
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 66.68 67.23 68.85 75.01 61.82 75.08 75.22 -7.71%
EPS 0.32 0.78 -0.88 2.55 -0.40 0.27 0.14 73.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.91 0.90 0.91 0.89 0.8834 0.8834 1.99%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.485 0.51 0.53 0.44 0.58 0.72 0.755 -
P/RPS 0.73 0.76 0.77 0.59 0.94 0.95 1.00 -18.91%
P/EPS 149.77 65.43 -60.28 17.25 -146.18 269.66 535.45 -57.19%
EY 0.67 1.53 -1.66 5.80 -0.68 0.37 0.19 131.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.56 0.59 0.48 0.65 0.81 0.85 -26.99%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 28/08/19 29/05/19 27/02/19 27/11/18 28/08/18 30/05/18 -
Price 0.46 0.48 0.545 0.50 0.51 0.745 0.75 -
P/RPS 0.69 0.71 0.79 0.67 0.82 0.98 0.99 -21.37%
P/EPS 142.05 61.58 -61.99 19.60 -128.53 279.02 531.91 -58.49%
EY 0.70 1.62 -1.61 5.10 -0.78 0.36 0.19 138.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.53 0.61 0.55 0.57 0.84 0.84 -28.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment