[ALCOM] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -134.47%
YoY- -728.19%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 100,279 89,571 90,313 92,490 100,761 83,050 100,852 -0.37%
PBT 1,364 1,515 1,524 -742 4,535 973 1,740 -14.94%
Tax -1,317 -1,080 -477 -439 -1,109 -1,506 -1,384 -3.24%
NP 47 435 1,047 -1,181 3,426 -533 356 -73.97%
-
NP to SH -477 435 1,047 -1,181 3,426 -533 356 -
-
Tax Rate 96.55% 71.29% 31.30% - 24.45% 154.78% 79.54% -
Total Cost 100,232 89,136 89,266 93,671 97,335 83,583 100,496 -0.17%
-
Net Worth 122,241 122,241 122,241 120,897 122,241 119,554 118,664 1.99%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 122,241 122,241 122,241 120,897 122,241 119,554 118,664 1.99%
NOSH 134,331 134,331 134,331 134,331 134,331 134,331 134,330 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 0.05% 0.49% 1.16% -1.28% 3.40% -0.64% 0.35% -
ROE -0.39% 0.36% 0.86% -0.98% 2.80% -0.45% 0.30% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 74.65 66.68 67.23 68.85 75.01 61.82 75.64 -0.87%
EPS 0.03 0.32 0.78 -0.88 2.55 -0.40 0.27 -76.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.91 0.91 0.90 0.91 0.89 0.89 1.48%
Adjusted Per Share Value based on latest NOSH - 134,331
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 74.49 66.53 67.09 68.70 74.85 61.69 74.91 -0.37%
EPS -0.35 0.32 0.78 -0.88 2.54 -0.40 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.908 0.908 0.908 0.898 0.908 0.8881 0.8815 1.98%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.44 0.485 0.51 0.53 0.44 0.58 0.72 -
P/RPS 0.59 0.73 0.76 0.77 0.59 0.94 0.95 -27.14%
P/EPS -123.91 149.77 65.43 -60.28 17.25 -146.18 269.66 -
EY -0.81 0.67 1.53 -1.66 5.80 -0.68 0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.53 0.56 0.59 0.48 0.65 0.81 -29.38%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 27/11/19 28/08/19 29/05/19 27/02/19 27/11/18 28/08/18 -
Price 0.39 0.46 0.48 0.545 0.50 0.51 0.745 -
P/RPS 0.52 0.69 0.71 0.79 0.67 0.82 0.98 -34.38%
P/EPS -109.83 142.05 61.58 -61.99 19.60 -128.53 279.02 -
EY -0.91 0.70 1.62 -1.61 5.10 -0.78 0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.51 0.53 0.61 0.55 0.57 0.84 -35.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment