[PARKWD] QoQ Quarter Result on 30-Jun-2016 [#2]

Announcement Date
15-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 212.62%
YoY- 262.06%
Quarter Report
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 10,287 16,104 11,459 15,124 15,149 16,559 17,307 -29.28%
PBT -2,562 5,537 -653 1,554 -1,157 -922 -1,023 84.31%
Tax 0 -489 94 -251 0 -2,804 284 -
NP -2,562 5,048 -559 1,303 -1,157 -3,726 -739 128.89%
-
NP to SH -2,562 5,048 -559 1,303 -1,157 -3,726 -739 128.89%
-
Tax Rate - 8.83% - 16.15% - - - -
Total Cost 12,849 11,056 12,018 13,821 16,306 20,285 18,046 -20.24%
-
Net Worth 126,853 129,430 119,083 113,686 111,594 113,317 109,785 10.10%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 126,853 129,430 119,083 113,686 111,594 113,317 109,785 10.10%
NOSH 131,874 131,874 131,874 125,288 124,408 125,033 125,254 3.48%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -24.91% 31.35% -4.88% 8.62% -7.64% -22.50% -4.27% -
ROE -2.02% 3.90% -0.47% 1.15% -1.04% -3.29% -0.67% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 8.22 12.88 8.69 12.07 12.18 13.24 13.82 -29.25%
EPS -2.05 4.04 -0.45 1.04 -0.93 -2.98 -0.59 129.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0142 1.0348 0.903 0.9074 0.897 0.9063 0.8765 10.20%
Adjusted Per Share Value based on latest NOSH - 125,288
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 3.65 5.71 4.06 5.36 5.37 5.87 6.14 -29.27%
EPS -0.91 1.79 -0.20 0.46 -0.41 -1.32 -0.26 130.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4499 0.459 0.4223 0.4032 0.3958 0.4019 0.3894 10.09%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.545 0.435 0.585 0.37 0.28 0.315 0.30 -
P/RPS 6.63 3.38 6.73 3.07 2.30 2.38 2.17 110.41%
P/EPS -26.61 10.78 -138.01 35.58 -30.11 -10.57 -50.85 -35.03%
EY -3.76 9.28 -0.72 2.81 -3.32 -9.46 -1.97 53.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.42 0.65 0.41 0.31 0.35 0.34 36.08%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 24/05/17 27/02/17 24/11/16 15/08/16 25/05/16 26/02/16 19/11/15 -
Price 0.56 0.48 0.475 0.535 0.365 0.29 0.305 -
P/RPS 6.81 3.73 5.47 4.43 3.00 2.19 2.21 111.61%
P/EPS -27.34 11.89 -112.06 51.44 -39.25 -9.73 -51.69 -34.57%
EY -3.66 8.41 -0.89 1.94 -2.55 -10.28 -1.93 53.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.46 0.53 0.59 0.41 0.32 0.35 35.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment