[PARKWD] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 68.95%
YoY- 6.16%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 16,104 11,459 15,124 15,149 16,559 17,307 16,336 -0.94%
PBT 5,537 -653 1,554 -1,157 -922 -1,023 -951 -
Tax -489 94 -251 0 -2,804 284 147 -
NP 5,048 -559 1,303 -1,157 -3,726 -739 -804 -
-
NP to SH 5,048 -559 1,303 -1,157 -3,726 -739 -804 -
-
Tax Rate 8.83% - 16.15% - - - - -
Total Cost 11,056 12,018 13,821 16,306 20,285 18,046 17,140 -25.24%
-
Net Worth 129,430 119,083 113,686 111,594 113,317 109,785 116,263 7.37%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 129,430 119,083 113,686 111,594 113,317 109,785 116,263 7.37%
NOSH 131,874 131,874 125,288 124,408 125,033 125,254 131,803 0.03%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 31.35% -4.88% 8.62% -7.64% -22.50% -4.27% -4.92% -
ROE 3.90% -0.47% 1.15% -1.04% -3.29% -0.67% -0.69% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 12.88 8.69 12.07 12.18 13.24 13.82 12.39 2.60%
EPS 4.04 -0.45 1.04 -0.93 -2.98 -0.59 -0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0348 0.903 0.9074 0.897 0.9063 0.8765 0.8821 11.17%
Adjusted Per Share Value based on latest NOSH - 124,408
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 5.71 4.06 5.36 5.37 5.87 6.14 5.79 -0.91%
EPS 1.79 -0.20 0.46 -0.41 -1.32 -0.26 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.459 0.4223 0.4032 0.3958 0.4019 0.3894 0.4123 7.38%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.435 0.585 0.37 0.28 0.315 0.30 0.40 -
P/RPS 3.38 6.73 3.07 2.30 2.38 2.17 3.23 3.05%
P/EPS 10.78 -138.01 35.58 -30.11 -10.57 -50.85 -65.57 -
EY 9.28 -0.72 2.81 -3.32 -9.46 -1.97 -1.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.65 0.41 0.31 0.35 0.34 0.45 -4.47%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 24/11/16 15/08/16 25/05/16 26/02/16 19/11/15 25/08/15 -
Price 0.48 0.475 0.535 0.365 0.29 0.305 0.285 -
P/RPS 3.73 5.47 4.43 3.00 2.19 2.21 2.30 37.83%
P/EPS 11.89 -112.06 51.44 -39.25 -9.73 -51.69 -46.72 -
EY 8.41 -0.89 1.94 -2.55 -10.28 -1.93 -2.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.53 0.59 0.41 0.32 0.35 0.32 27.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment