[PARKWD] QoQ Quarter Result on 31-Mar-2017 [#1]

Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -150.75%
YoY- -121.43%
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue -14 1,559 7,909 10,287 16,104 11,459 15,124 -
PBT 4,185 5,637 -1,335 -2,562 5,537 -653 1,554 93.21%
Tax -2,511 2,859 0 0 -489 94 -251 362.33%
NP 1,674 8,496 -1,335 -2,562 5,048 -559 1,303 18.12%
-
NP to SH 1,674 8,496 -1,335 -2,562 5,048 -559 1,303 18.12%
-
Tax Rate 60.00% -50.72% - - 8.83% - 16.15% -
Total Cost -1,688 -6,937 9,244 12,849 11,056 12,018 13,821 -
-
Net Worth 142,015 147,270 138,361 126,853 129,430 119,083 113,686 15.94%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 142,015 147,270 138,361 126,853 129,430 119,083 113,686 15.94%
NOSH 144,382 144,382 144,382 131,874 131,874 131,874 125,288 9.88%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 0.00% 544.96% -16.88% -24.91% 31.35% -4.88% 8.62% -
ROE 1.18% 5.77% -0.96% -2.02% 3.90% -0.47% 1.15% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.00 1.08 5.48 8.22 12.88 8.69 12.07 -
EPS 1.22 6.18 -0.97 -2.05 4.04 -0.45 1.04 11.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0322 1.02 0.9583 1.0142 1.0348 0.903 0.9074 8.94%
Adjusted Per Share Value based on latest NOSH - 131,874
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.00 0.55 2.80 3.65 5.71 4.06 5.36 -
EPS 0.59 3.01 -0.47 -0.91 1.79 -0.20 0.46 17.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5037 0.5223 0.4907 0.4499 0.459 0.4223 0.4032 15.94%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.39 0.43 0.50 0.545 0.435 0.585 0.37 -
P/RPS 0.00 39.82 9.13 6.63 3.38 6.73 3.07 -
P/EPS 32.05 7.31 -54.08 -26.61 10.78 -138.01 35.58 -6.71%
EY 3.12 13.68 -1.85 -3.76 9.28 -0.72 2.81 7.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.52 0.54 0.42 0.65 0.41 -4.92%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 22/11/17 15/08/17 24/05/17 27/02/17 24/11/16 15/08/16 -
Price 0.395 0.425 0.47 0.56 0.48 0.475 0.535 -
P/RPS 0.00 39.36 8.58 6.81 3.73 5.47 4.43 -
P/EPS 32.46 7.22 -50.83 -27.34 11.89 -112.06 51.44 -26.36%
EY 3.08 13.85 -1.97 -3.66 8.41 -0.89 1.94 35.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.49 0.55 0.46 0.53 0.59 -25.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment