[TECHNAX] QoQ Quarter Result on 31-Mar-2004 [#3]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- 184.99%
YoY- 126.22%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 44,008 33,385 38,413 33,252 31,997 34,214 69,445 -26.11%
PBT -1,330 -14,245 -23,660 2,038 -2,459 5,015 -223,097 -96.66%
Tax -151 -95 -502 -175 267 -212 760 -
NP -1,481 -14,340 -24,162 1,863 -2,192 4,803 -222,337 -96.40%
-
NP to SH -1,481 -14,340 -24,162 1,863 -2,192 4,803 -222,337 -96.40%
-
Tax Rate - - - 8.59% - 4.23% - -
Total Cost 45,489 47,725 62,575 31,389 34,189 29,411 291,782 -70.86%
-
Net Worth 194,318 193,691 207,297 230,334 225,944 231,634 230,942 -10.82%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 194,318 193,691 207,297 230,334 225,944 231,634 230,942 -10.82%
NOSH 340,909 339,810 339,831 338,727 337,230 340,638 339,620 0.25%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin -3.37% -42.95% -62.90% 5.60% -6.85% 14.04% -320.16% -
ROE -0.76% -7.40% -11.66% 0.81% -0.97% 2.07% -96.27% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 12.91 9.82 11.30 9.82 9.49 10.04 20.45 -26.30%
EPS -0.44 -4.22 -7.11 0.55 -0.65 1.41 -65.46 -96.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.57 0.61 0.68 0.67 0.68 0.68 -11.05%
Adjusted Per Share Value based on latest NOSH - 338,727
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 18.20 13.81 15.89 13.76 13.24 14.15 28.73 -26.13%
EPS -0.61 -5.93 -10.00 0.77 -0.91 1.99 -91.97 -96.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8038 0.8012 0.8575 0.9528 0.9347 0.9582 0.9553 -10.82%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 0.50 0.46 0.29 0.33 0.59 0.64 0.58 -
P/RPS 3.87 4.68 2.57 3.36 6.22 6.37 2.84 22.79%
P/EPS -115.09 -10.90 -4.08 60.00 -90.77 45.39 -0.89 2419.80%
EY -0.87 -9.17 -24.52 1.67 -1.10 2.20 -112.87 -96.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.81 0.48 0.49 0.88 0.94 0.85 2.32%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 25/02/05 10/12/04 17/09/04 31/05/04 01/03/04 01/12/03 29/08/03 -
Price 0.48 0.49 0.54 0.31 0.54 0.61 0.73 -
P/RPS 3.72 4.99 4.78 3.16 5.69 6.07 3.57 2.76%
P/EPS -110.49 -11.61 -7.59 56.36 -83.08 43.26 -1.12 2005.52%
EY -0.91 -8.61 -13.17 1.77 -1.20 2.31 -89.68 -95.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.86 0.89 0.46 0.81 0.90 1.07 -14.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment