[TECHNAX] YoY Annualized Quarter Result on 31-Mar-2004 [#3]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- 128.47%
YoY- 124.49%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 825,810 725,786 158,546 132,617 273,761 414,016 603,009 4.95%
PBT 143,614 112,785 -30,378 6,125 -25,069 -15,010 38,905 22.23%
Tax -23,506 0 -861 -160 709 15,010 -9,848 14.31%
NP 120,108 112,785 -31,240 5,965 -24,360 0 29,057 24.38%
-
NP to SH 120,108 112,785 -31,240 5,965 -24,360 -20,690 29,057 24.38%
-
Tax Rate 16.37% 0.00% - 2.61% - - 25.31% -
Total Cost 705,702 613,001 189,786 126,652 298,121 414,016 573,952 3.22%
-
Net Worth 628,711 -366,287 186,760 230,478 451,656 424,452 490,805 3.88%
Dividend
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 628,711 -366,287 186,760 230,478 451,656 424,452 490,805 3.88%
NOSH 1,030,675 339,154 339,565 338,939 339,591 339,562 308,682 20.36%
Ratio Analysis
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 14.54% 15.54% -19.70% 4.50% -8.90% 0.00% 4.82% -
ROE 19.10% 0.00% -16.73% 2.59% -5.39% -4.87% 5.92% -
Per Share
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 80.12 214.00 46.69 39.13 80.62 121.93 195.35 -12.80%
EPS 11.65 14.09 -9.20 1.76 -7.17 -6.09 9.41 3.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 -1.08 0.55 0.68 1.33 1.25 1.59 -13.69%
Adjusted Per Share Value based on latest NOSH - 338,727
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 351.22 308.68 67.43 56.40 116.43 176.08 256.46 4.95%
EPS 51.08 47.97 -13.29 2.54 -10.36 -8.80 12.36 24.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6739 -1.5578 0.7943 0.9802 1.9209 1.8052 2.0874 3.88%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 28/09/07 29/09/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 1.07 0.26 0.48 0.33 0.43 0.97 0.87 -
P/RPS 1.34 0.12 1.03 0.84 0.53 0.80 0.45 18.26%
P/EPS 9.18 0.78 -5.22 18.75 -5.99 -15.92 9.24 -0.10%
EY 10.89 127.90 -19.17 5.33 -16.68 -6.28 10.82 0.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 0.00 0.87 0.49 0.32 0.78 0.55 19.47%
Price Multiplier on Announcement Date
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 21/11/07 17/11/06 01/06/05 31/05/04 30/05/03 30/05/02 30/05/01 -
Price 0.79 0.42 0.48 0.31 0.49 0.96 0.93 -
P/RPS 0.99 0.20 1.03 0.79 0.61 0.79 0.48 11.77%
P/EPS 6.78 1.26 -5.22 17.61 -6.83 -15.75 9.88 -5.62%
EY 14.75 79.18 -19.17 5.68 -14.64 -6.35 10.12 5.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.00 0.87 0.46 0.37 0.77 0.58 13.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment