[CCB] QoQ Quarter Result on 30-Jun-2000 [#2]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
31-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 29.43%
YoY- 63.84%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 150,108 128,939 190,511 191,802 149,821 84,309 119,866 -0.22%
PBT 18,981 19,201 19,344 31,906 23,681 9,431 16,862 -0.12%
Tax -5,320 -6,571 -6,236 -9,034 -6,009 -373 -130 -3.69%
NP 13,661 12,630 13,108 22,872 17,672 9,058 16,732 0.20%
-
NP to SH 13,661 12,630 13,108 22,872 17,672 9,058 16,732 0.20%
-
Tax Rate 28.03% 34.22% 32.24% 28.31% 25.37% 3.96% 0.77% -
Total Cost 136,447 116,309 177,403 168,930 132,149 75,251 103,134 -0.28%
-
Net Worth 558,319 545,883 546,882 533,569 521,338 504,118 526,470 -0.05%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 24,419 - 14,636 - 19,437 - -
Div Payout % - 193.35% - 63.99% - 214.59% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 558,319 545,883 546,882 533,569 521,338 504,118 526,470 -0.05%
NOSH 97,858 97,679 97,675 97,576 97,473 97,188 97,118 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 9.10% 9.80% 6.88% 11.92% 11.80% 10.74% 13.96% -
ROE 2.45% 2.31% 2.40% 4.29% 3.39% 1.80% 3.18% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 153.39 132.00 195.05 196.57 153.70 86.75 123.42 -0.22%
EPS 13.96 12.93 13.42 23.44 18.13 9.32 17.22 0.21%
DPS 0.00 25.00 0.00 15.00 0.00 20.00 0.00 -
NAPS 5.7054 5.5885 5.599 5.4682 5.3485 5.187 5.4209 -0.05%
Adjusted Per Share Value based on latest NOSH - 97,576
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 149.00 127.99 189.10 190.38 148.71 83.69 118.98 -0.22%
EPS 13.56 12.54 13.01 22.70 17.54 8.99 16.61 0.20%
DPS 0.00 24.24 0.00 14.53 0.00 19.29 0.00 -
NAPS 5.5419 5.4185 5.4284 5.2962 5.1748 5.0039 5.2258 -0.05%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 4.80 5.65 6.30 6.30 7.50 0.00 0.00 -
P/RPS 3.13 4.28 3.23 3.21 4.88 0.00 0.00 -100.00%
P/EPS 34.38 43.70 46.94 26.88 41.37 0.00 0.00 -100.00%
EY 2.91 2.29 2.13 3.72 2.42 0.00 0.00 -100.00%
DY 0.00 4.42 0.00 2.38 0.00 0.00 0.00 -
P/NAPS 0.84 1.01 1.13 1.15 1.40 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 02/05/01 20/02/01 22/11/00 31/07/00 10/05/00 21/02/00 25/11/99 -
Price 4.80 5.00 6.10 6.55 6.80 7.55 0.00 -
P/RPS 3.13 3.79 3.13 3.33 4.42 8.70 0.00 -100.00%
P/EPS 34.38 38.67 45.45 27.94 37.51 81.01 0.00 -100.00%
EY 2.91 2.59 2.20 3.58 2.67 1.23 0.00 -100.00%
DY 0.00 5.00 0.00 2.29 0.00 2.65 0.00 -
P/NAPS 0.84 0.89 1.09 1.20 1.27 1.46 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment