[CCB] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
31-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 14.71%
YoY- 7.95%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 1,091,476 836,790 709,122 683,246 527,322 -0.75%
PBT 55,832 95,502 113,022 111,174 87,936 0.47%
Tax -16,478 -35,522 -34,698 -30,086 -12,822 -0.26%
NP 39,354 59,980 78,324 81,088 75,114 0.67%
-
NP to SH 39,354 59,980 78,324 81,088 75,114 0.67%
-
Tax Rate 29.51% 37.20% 30.70% 27.06% 14.58% -
Total Cost 1,052,122 776,810 630,798 602,158 452,208 -0.87%
-
Net Worth 665,606 624,177 572,520 533,580 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 29,412 29,382 29,349 29,273 - -100.00%
Div Payout % 74.74% 48.99% 37.47% 36.10% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 665,606 624,177 572,520 533,580 0 -100.00%
NOSH 98,041 97,942 97,831 97,578 97,096 -0.01%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.61% 7.17% 11.05% 11.87% 14.24% -
ROE 5.91% 9.61% 13.68% 15.20% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1,113.28 854.37 724.84 700.20 543.09 -0.74%
EPS 40.14 61.24 80.06 83.10 77.36 0.68%
DPS 30.00 30.00 30.00 30.00 0.00 -100.00%
NAPS 6.789 6.3729 5.8521 5.4682 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 97,576
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1,083.40 830.60 703.88 678.19 523.42 -0.75%
EPS 39.06 59.54 77.74 80.49 74.56 0.67%
DPS 29.20 29.17 29.13 29.06 0.00 -100.00%
NAPS 6.6068 6.1956 5.6829 5.2963 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 5.10 5.00 4.90 6.30 0.00 -
P/RPS 0.46 0.59 0.68 0.90 0.00 -100.00%
P/EPS 12.71 8.16 6.12 7.58 0.00 -100.00%
EY 7.87 12.25 16.34 13.19 0.00 -100.00%
DY 5.88 6.00 6.12 4.76 0.00 -100.00%
P/NAPS 0.75 0.78 0.84 1.15 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/07/03 31/07/02 30/07/01 31/07/00 - -
Price 5.25 4.94 4.62 6.55 0.00 -
P/RPS 0.47 0.58 0.64 0.94 0.00 -100.00%
P/EPS 13.08 8.07 5.77 7.88 0.00 -100.00%
EY 7.65 12.40 17.33 12.69 0.00 -100.00%
DY 5.71 6.07 6.49 4.58 0.00 -100.00%
P/NAPS 0.77 0.78 0.79 1.20 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment