[CCB] QoQ Quarter Result on 30-Sep-1999 [#3]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 19.86%
YoY- -1.89%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 191,802 149,821 84,309 119,866 141,828 146,340 147,820 -0.26%
PBT 31,906 23,681 9,431 16,862 15,112 28,856 -17,096 -
Tax -9,034 -6,009 -373 -130 -1,152 -5,259 17,096 -
NP 22,872 17,672 9,058 16,732 13,960 23,597 0 -100.00%
-
NP to SH 22,872 17,672 9,058 16,732 13,960 23,597 -23,536 -
-
Tax Rate 28.31% 25.37% 3.96% 0.77% 7.62% 18.22% - -
Total Cost 168,930 132,149 75,251 103,134 127,868 122,743 147,820 -0.13%
-
Net Worth 533,569 521,338 504,118 526,470 0 0 465,813 -0.13%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div 14,636 - 19,437 - 16,503 - 7,758 -0.64%
Div Payout % 63.99% - 214.59% - 118.22% - 0.00% -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 533,569 521,338 504,118 526,470 0 0 465,813 -0.13%
NOSH 97,576 97,473 97,188 97,118 97,079 97,027 96,975 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 11.92% 11.80% 10.74% 13.96% 9.84% 16.12% 0.00% -
ROE 4.29% 3.39% 1.80% 3.18% 0.00% 0.00% -5.05% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 196.57 153.70 86.75 123.42 146.10 150.82 152.43 -0.25%
EPS 23.44 18.13 9.32 17.22 14.38 24.32 -24.27 -
DPS 15.00 0.00 20.00 0.00 17.00 0.00 8.00 -0.63%
NAPS 5.4682 5.3485 5.187 5.4209 0.00 0.00 4.8034 -0.13%
Adjusted Per Share Value based on latest NOSH - 97,118
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 190.38 148.71 83.69 118.98 140.78 145.26 146.73 -0.26%
EPS 22.70 17.54 8.99 16.61 13.86 23.42 -23.36 -
DPS 14.53 0.00 19.29 0.00 16.38 0.00 7.70 -0.64%
NAPS 5.2962 5.1748 5.0039 5.2258 0.00 0.00 4.6237 -0.13%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 6.30 7.50 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.21 4.88 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 26.88 41.37 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.72 2.42 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 2.38 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.15 1.40 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 31/07/00 10/05/00 21/02/00 25/11/99 - - - -
Price 6.55 6.80 7.55 0.00 0.00 0.00 0.00 -
P/RPS 3.33 4.42 8.70 0.00 0.00 0.00 0.00 -100.00%
P/EPS 27.94 37.51 81.01 0.00 0.00 0.00 0.00 -100.00%
EY 3.58 2.67 1.23 0.00 0.00 0.00 0.00 -100.00%
DY 2.29 0.00 2.65 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.20 1.27 1.46 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment