[CCB] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
31-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 129.43%
YoY- 7.95%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 545,738 418,395 354,561 341,623 263,661 -0.75%
PBT 27,916 47,751 56,511 55,587 43,968 0.47%
Tax -8,239 -17,761 -17,349 -15,043 -6,411 -0.26%
NP 19,677 29,990 39,162 40,544 37,557 0.67%
-
NP to SH 19,677 29,990 39,162 40,544 37,557 0.67%
-
Tax Rate 29.51% 37.20% 30.70% 27.06% 14.58% -
Total Cost 526,061 388,405 315,399 301,079 226,104 -0.87%
-
Net Worth 665,606 624,177 572,520 533,580 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 14,706 14,691 14,674 14,636 - -100.00%
Div Payout % 74.74% 48.99% 37.47% 36.10% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 665,606 624,177 572,520 533,580 0 -100.00%
NOSH 98,041 97,942 97,831 97,578 97,096 -0.01%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.61% 7.17% 11.05% 11.87% 14.24% -
ROE 2.96% 4.80% 6.84% 7.60% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 556.64 427.18 362.42 350.10 271.54 -0.74%
EPS 20.07 30.62 40.03 41.55 38.68 0.68%
DPS 15.00 15.00 15.00 15.00 0.00 -100.00%
NAPS 6.789 6.3729 5.8521 5.4682 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 97,576
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 541.70 415.30 351.94 339.10 261.71 -0.75%
EPS 19.53 29.77 38.87 40.24 37.28 0.67%
DPS 14.60 14.58 14.57 14.53 0.00 -100.00%
NAPS 6.6068 6.1956 5.6829 5.2963 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 5.10 5.00 4.90 6.30 0.00 -
P/RPS 0.92 1.17 1.35 1.80 0.00 -100.00%
P/EPS 25.41 16.33 12.24 15.16 0.00 -100.00%
EY 3.94 6.12 8.17 6.60 0.00 -100.00%
DY 2.94 3.00 3.06 2.38 0.00 -100.00%
P/NAPS 0.75 0.78 0.84 1.15 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/07/03 31/07/02 30/07/01 31/07/00 - -
Price 5.25 4.94 4.62 6.55 0.00 -
P/RPS 0.94 1.16 1.27 1.87 0.00 -100.00%
P/EPS 26.16 16.13 11.54 15.76 0.00 -100.00%
EY 3.82 6.20 8.66 6.34 0.00 -100.00%
DY 2.86 3.04 3.25 2.29 0.00 -100.00%
P/NAPS 0.77 0.78 0.79 1.20 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment