[CCB] QoQ Quarter Result on 30-Jun-2017 [#2]

Announcement Date
21-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 2772.12%
YoY- -54.45%
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 388,582 380,344 331,613 355,435 352,727 368,206 380,255 1.45%
PBT -2,682 -22,745 -4,138 9,042 780 2,308 11,687 -
Tax -7 4,258 882 -81 -468 -667 -3,401 -98.38%
NP -2,689 -18,487 -3,256 8,961 312 1,641 8,286 -
-
NP to SH -2,689 -18,487 -3,256 8,961 312 1,641 8,286 -
-
Tax Rate - - - 0.90% 60.00% 28.90% 29.10% -
Total Cost 391,271 398,831 334,869 346,474 352,415 366,565 371,969 3.43%
-
Net Worth 268,294 270,983 295,575 298,829 294,910 294,598 292,956 -5.69%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - 5,037 - -
Div Payout % - - - - - 306.96% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 268,294 270,983 295,575 298,829 294,910 294,598 292,956 -5.69%
NOSH 100,745 100,745 100,745 100,745 100,745 100,745 100,745 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -0.69% -4.86% -0.98% 2.52% 0.09% 0.45% 2.18% -
ROE -1.00% -6.82% -1.10% 3.00% 0.11% 0.56% 2.83% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 385.71 377.53 329.16 352.81 350.12 365.48 377.44 1.45%
EPS -2.67 -18.35 -3.23 8.89 0.31 1.63 8.22 -
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.6631 2.6898 2.9339 2.9662 2.9273 2.9242 2.9079 -5.69%
Adjusted Per Share Value based on latest NOSH - 100,745
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 385.71 377.53 329.16 352.81 350.12 365.48 377.44 1.45%
EPS -2.67 -18.35 -3.23 8.89 0.31 1.63 8.22 -
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.6631 2.6898 2.9339 2.9662 2.9273 2.9242 2.9079 -5.69%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.90 2.18 2.23 2.17 2.83 3.00 3.14 -
P/RPS 0.49 0.58 0.68 0.62 0.81 0.82 0.83 -29.64%
P/EPS -71.18 -11.88 -69.00 24.40 913.81 184.18 38.18 -
EY -1.40 -8.42 -1.45 4.10 0.11 0.54 2.62 -
DY 0.00 0.00 0.00 0.00 0.00 1.67 0.00 -
P/NAPS 0.71 0.81 0.76 0.73 0.97 1.03 1.08 -24.41%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 23/04/18 28/02/18 06/11/17 21/07/17 21/04/17 22/02/17 01/11/16 -
Price 1.99 2.06 2.24 2.38 2.83 3.10 3.35 -
P/RPS 0.52 0.55 0.68 0.67 0.81 0.85 0.89 -30.13%
P/EPS -74.56 -11.23 -69.31 26.76 913.81 190.32 40.73 -
EY -1.34 -8.91 -1.44 3.74 0.11 0.53 2.46 -
DY 0.00 0.00 0.00 0.00 0.00 1.61 0.00 -
P/NAPS 0.75 0.77 0.76 0.80 0.97 1.06 1.15 -24.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment