[HAPSENG] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -70.4%
YoY- 8.59%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 1,745,803 1,749,847 1,425,945 1,762,910 1,529,458 1,528,206 1,408,293 15.44%
PBT 191,886 239,309 197,338 252,889 713,195 230,756 209,900 -5.82%
Tax -52,737 -71,028 -33,341 -47,139 -59,758 -67,078 -40,513 19.27%
NP 139,149 168,281 163,997 205,750 653,437 163,678 169,387 -12.31%
-
NP to SH 129,789 157,982 156,246 190,694 644,215 154,453 144,200 -6.79%
-
Tax Rate 27.48% 29.68% 16.90% 18.64% 8.38% 29.07% 19.30% -
Total Cost 1,606,654 1,581,566 1,261,948 1,557,160 876,021 1,364,528 1,238,906 18.97%
-
Net Worth 6,946,181 7,170,255 7,020,877 7,369,435 7,170,264 6,273,983 5,776,050 13.12%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - 373,450 - 497,934 - 373,451 - -
Div Payout % - 236.39% - 261.12% - 241.79% - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 6,946,181 7,170,255 7,020,877 7,369,435 7,170,264 6,273,983 5,776,050 13.12%
NOSH 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 7.97% 9.62% 11.50% 11.67% 42.72% 10.71% 12.03% -
ROE 1.87% 2.20% 2.23% 2.59% 8.98% 2.46% 2.50% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 70.12 70.28 57.27 70.81 61.43 61.38 56.57 15.43%
EPS 5.21 6.35 6.28 7.66 25.88 6.20 5.79 -6.81%
DPS 0.00 15.00 0.00 20.00 0.00 15.00 0.00 -
NAPS 2.79 2.88 2.82 2.96 2.88 2.52 2.32 13.12%
Adjusted Per Share Value based on latest NOSH - 2,489,681
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 70.12 70.28 57.27 70.81 61.43 61.38 56.57 15.43%
EPS 5.21 6.35 6.28 7.66 25.88 6.20 5.79 -6.81%
DPS 0.00 15.00 0.00 20.00 0.00 15.00 0.00 -
NAPS 2.79 2.88 2.82 2.96 2.88 2.52 2.32 13.12%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 9.95 9.90 9.85 9.90 9.80 9.86 9.55 -
P/RPS 14.19 14.09 17.20 13.98 15.95 16.06 16.88 -10.95%
P/EPS 190.87 156.02 156.95 129.25 37.87 158.94 164.89 10.27%
EY 0.52 0.64 0.64 0.77 2.64 0.63 0.61 -10.12%
DY 0.00 1.52 0.00 2.02 0.00 1.52 0.00 -
P/NAPS 3.57 3.44 3.49 3.34 3.40 3.91 4.12 -9.13%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 31/05/19 27/02/19 22/11/18 29/08/18 31/05/18 28/02/18 -
Price 9.90 9.90 9.87 9.90 9.84 9.80 9.55 -
P/RPS 14.12 14.09 17.23 13.98 16.02 15.97 16.88 -11.25%
P/EPS 189.91 156.02 157.27 129.25 38.03 157.97 164.89 9.90%
EY 0.53 0.64 0.64 0.77 2.63 0.63 0.61 -8.96%
DY 0.00 1.52 0.00 2.02 0.00 1.53 0.00 -
P/NAPS 3.55 3.44 3.50 3.34 3.42 3.89 4.12 -9.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment