[HAPSENG] QoQ Quarter Result on 30-Jun-2018 [#2]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 317.09%
YoY- 2.3%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 1,749,847 1,425,945 1,762,910 1,529,458 1,528,206 1,408,293 1,398,073 16.15%
PBT 239,309 197,338 252,889 713,195 230,756 209,900 259,129 -5.17%
Tax -71,028 -33,341 -47,139 -59,758 -67,078 -40,513 -65,920 5.10%
NP 168,281 163,997 205,750 653,437 163,678 169,387 193,209 -8.80%
-
NP to SH 157,982 156,246 190,694 644,215 154,453 144,200 175,607 -6.81%
-
Tax Rate 29.68% 16.90% 18.64% 8.38% 29.07% 19.30% 25.44% -
Total Cost 1,581,566 1,261,948 1,557,160 876,021 1,364,528 1,238,906 1,204,864 19.90%
-
Net Worth 7,170,255 7,020,877 7,369,435 7,170,264 6,273,983 5,776,050 6,124,607 11.09%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 373,450 - 497,934 - 373,451 - 497,935 -17.46%
Div Payout % 236.39% - 261.12% - 241.79% - 283.55% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 7,170,255 7,020,877 7,369,435 7,170,264 6,273,983 5,776,050 6,124,607 11.09%
NOSH 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 9.62% 11.50% 11.67% 42.72% 10.71% 12.03% 13.82% -
ROE 2.20% 2.23% 2.59% 8.98% 2.46% 2.50% 2.87% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 70.28 57.27 70.81 61.43 61.38 56.57 56.15 16.15%
EPS 6.35 6.28 7.66 25.88 6.20 5.79 7.05 -6.74%
DPS 15.00 0.00 20.00 0.00 15.00 0.00 20.00 -17.46%
NAPS 2.88 2.82 2.96 2.88 2.52 2.32 2.46 11.09%
Adjusted Per Share Value based on latest NOSH - 2,489,681
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 70.28 57.27 70.81 61.43 61.38 56.57 56.15 16.15%
EPS 6.35 6.28 7.66 25.88 6.20 5.79 7.05 -6.74%
DPS 15.00 0.00 20.00 0.00 15.00 0.00 20.00 -17.46%
NAPS 2.88 2.82 2.96 2.88 2.52 2.32 2.46 11.09%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 9.90 9.85 9.90 9.80 9.86 9.55 9.10 -
P/RPS 14.09 17.20 13.98 15.95 16.06 16.88 16.21 -8.92%
P/EPS 156.02 156.95 129.25 37.87 158.94 164.89 129.02 13.51%
EY 0.64 0.64 0.77 2.64 0.63 0.61 0.78 -12.36%
DY 1.52 0.00 2.02 0.00 1.52 0.00 2.20 -21.86%
P/NAPS 3.44 3.49 3.34 3.40 3.91 4.12 3.70 -4.74%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 27/02/19 22/11/18 29/08/18 31/05/18 28/02/18 23/11/17 -
Price 9.90 9.87 9.90 9.84 9.80 9.55 9.39 -
P/RPS 14.09 17.23 13.98 16.02 15.97 16.88 16.72 -10.79%
P/EPS 156.02 157.27 129.25 38.03 157.97 164.89 133.13 11.16%
EY 0.64 0.64 0.77 2.63 0.63 0.61 0.75 -10.04%
DY 1.52 0.00 2.02 0.00 1.53 0.00 2.13 -20.16%
P/NAPS 3.44 3.50 3.34 3.42 3.89 4.12 3.82 -6.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment