[HAPSENG] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 1.11%
YoY- 2.28%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 1,773,856 1,826,561 1,745,803 1,749,847 1,425,945 1,762,910 1,529,458 10.35%
PBT 774,796 270,822 191,886 239,309 197,338 252,889 713,195 5.66%
Tax -66,462 -67,161 -52,737 -71,028 -33,341 -47,139 -59,758 7.32%
NP 708,334 203,661 139,149 168,281 163,997 205,750 653,437 5.50%
-
NP to SH 681,960 193,140 129,789 157,982 156,246 190,694 644,215 3.85%
-
Tax Rate 8.58% 24.80% 27.48% 29.68% 16.90% 18.64% 8.38% -
Total Cost 1,065,522 1,622,900 1,606,654 1,581,566 1,261,948 1,557,160 876,021 13.90%
-
Net Worth 7,344,526 7,120,455 6,946,181 7,170,255 7,020,877 7,369,435 7,170,264 1.60%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - 497,934 - 373,450 - 497,934 - -
Div Payout % - 257.81% - 236.39% - 261.12% - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 7,344,526 7,120,455 6,946,181 7,170,255 7,020,877 7,369,435 7,170,264 1.60%
NOSH 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 39.93% 11.15% 7.97% 9.62% 11.50% 11.67% 42.72% -
ROE 9.29% 2.71% 1.87% 2.20% 2.23% 2.59% 8.98% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 71.25 73.37 70.12 70.28 57.27 70.81 61.43 10.36%
EPS 27.39 7.76 5.21 6.35 6.28 7.66 25.88 3.84%
DPS 0.00 20.00 0.00 15.00 0.00 20.00 0.00 -
NAPS 2.95 2.86 2.79 2.88 2.82 2.96 2.88 1.60%
Adjusted Per Share Value based on latest NOSH - 2,489,681
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 71.25 73.37 70.12 70.28 57.27 70.81 61.43 10.36%
EPS 27.39 7.76 5.21 6.35 6.28 7.66 25.88 3.84%
DPS 0.00 20.00 0.00 15.00 0.00 20.00 0.00 -
NAPS 2.95 2.86 2.79 2.88 2.82 2.96 2.88 1.60%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 9.98 9.86 9.95 9.90 9.85 9.90 9.80 -
P/RPS 14.01 13.44 14.19 14.09 17.20 13.98 15.95 -8.26%
P/EPS 36.43 127.10 190.87 156.02 156.95 129.25 37.87 -2.54%
EY 2.74 0.79 0.52 0.64 0.64 0.77 2.64 2.50%
DY 0.00 2.03 0.00 1.52 0.00 2.02 0.00 -
P/NAPS 3.38 3.45 3.57 3.44 3.49 3.34 3.40 -0.39%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 21/11/19 29/08/19 31/05/19 27/02/19 22/11/18 29/08/18 -
Price 9.00 9.93 9.90 9.90 9.87 9.90 9.84 -
P/RPS 12.63 13.53 14.12 14.09 17.23 13.98 16.02 -14.62%
P/EPS 32.86 128.00 189.91 156.02 157.27 129.25 38.03 -9.25%
EY 3.04 0.78 0.53 0.64 0.64 0.77 2.63 10.11%
DY 0.00 2.01 0.00 1.52 0.00 2.02 0.00 -
P/NAPS 3.05 3.47 3.55 3.44 3.50 3.34 3.42 -7.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment