[HAPSENG] QoQ Quarter Result on 31-Jul-2007 [#2]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
27-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- 40.66%
YoY- 191.68%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 418,378 634,664 567,021 571,711 471,060 424,644 434,718 -2.66%
PBT 93,309 723,496 103,702 62,029 44,233 50,390 45,958 64.86%
Tax -24,547 -33,327 -25,059 -16,728 -11,489 -3,605 -11,136 74.72%
NP 68,762 690,169 78,643 45,301 32,744 46,785 34,822 61.66%
-
NP to SH 62,085 666,546 72,140 41,670 29,624 40,968 30,783 64.09%
-
Tax Rate 26.31% 4.61% 24.16% 26.97% 25.97% 7.15% 24.23% -
Total Cost 349,616 -55,505 488,378 526,410 438,316 377,859 399,896 -9.05%
-
Net Worth 2,084,523 2,072,823 1,601,821 1,558,247 1,557,915 1,524,527 1,489,120 26.80%
Dividend
31/03/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - 306,870 - 20,426 - 20,601 - -
Div Payout % - 46.04% - 49.02% - 50.29% - -
Equity
31/03/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 2,084,523 2,072,823 1,601,821 1,558,247 1,557,915 1,524,527 1,489,120 26.80%
NOSH 563,384 579,001 580,370 583,613 590,119 588,620 588,585 -3.04%
Ratio Analysis
31/03/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 16.44% 108.75% 13.87% 7.92% 6.95% 11.02% 8.01% -
ROE 2.98% 32.16% 4.50% 2.67% 1.90% 2.69% 2.07% -
Per Share
31/03/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 74.26 109.61 97.70 97.96 79.82 72.14 73.86 0.38%
EPS 11.02 115.12 12.43 7.14 5.02 6.96 5.23 69.24%
DPS 0.00 53.00 0.00 3.50 0.00 3.50 0.00 -
NAPS 3.70 3.58 2.76 2.67 2.64 2.59 2.53 30.78%
Adjusted Per Share Value based on latest NOSH - 583,613
31/03/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 16.80 25.49 22.77 22.96 18.92 17.06 17.46 -2.68%
EPS 2.49 26.77 2.90 1.67 1.19 1.65 1.24 63.59%
DPS 0.00 12.33 0.00 0.82 0.00 0.83 0.00 -
NAPS 0.8373 0.8326 0.6434 0.6259 0.6257 0.6123 0.5981 26.80%
Price Multiplier on Financial Quarter End Date
31/03/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 31/03/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 0.81 0.83 1.08 1.09 1.13 0.79 0.74 -
P/RPS 1.09 0.76 1.11 1.11 1.42 1.10 1.00 6.27%
P/EPS 7.35 0.72 8.69 15.27 22.51 11.35 14.15 -37.02%
EY 13.60 138.70 11.51 6.55 4.44 8.81 7.07 58.70%
DY 0.00 63.86 0.00 3.21 0.00 4.43 0.00 -
P/NAPS 0.22 0.23 0.39 0.41 0.43 0.31 0.29 -17.71%
Price Multiplier on Announcement Date
31/03/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 22/05/08 31/03/08 13/12/07 27/09/07 27/06/07 28/03/07 14/12/06 -
Price 0.93 0.81 0.85 1.01 1.06 0.74 0.75 -
P/RPS 1.25 0.74 0.87 1.03 1.33 1.03 1.02 15.43%
P/EPS 8.44 0.70 6.84 14.15 21.12 10.63 14.34 -31.21%
EY 11.85 142.12 14.62 7.07 4.74 9.41 6.97 45.45%
DY 0.00 65.43 0.00 3.47 0.00 4.73 0.00 -
P/NAPS 0.25 0.23 0.31 0.38 0.40 0.29 0.30 -12.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment