[HAPSENG] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -90.69%
YoY- 109.58%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 761,640 1,063,727 921,505 418,378 634,664 567,021 571,711 22.35%
PBT -6,562 197,036 219,599 93,309 723,496 103,702 62,029 -
Tax 8,276 -56,376 -53,516 -24,547 -33,327 -25,059 -16,728 -
NP 1,714 140,660 166,083 68,762 690,169 78,643 45,301 -90.00%
-
NP to SH -11,275 117,436 145,729 62,085 666,546 72,140 41,670 -
-
Tax Rate - 28.61% 24.37% 26.31% 4.61% 24.16% 26.97% -
Total Cost 759,926 923,067 755,422 349,616 -55,505 488,378 526,410 29.45%
-
Net Worth 2,305,737 2,310,401 2,203,404 2,084,523 2,072,823 1,601,821 1,558,247 31.72%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 31/07/07 CAGR
Div 39,462 - 28,176 - 306,870 - 20,426 58.90%
Div Payout % 0.00% - 19.33% - 46.04% - 49.02% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 2,305,737 2,310,401 2,203,404 2,084,523 2,072,823 1,601,821 1,558,247 31.72%
NOSH 563,750 563,512 563,530 563,384 579,001 580,370 583,613 -2.40%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 0.23% 13.22% 18.02% 16.44% 108.75% 13.87% 7.92% -
ROE -0.49% 5.08% 6.61% 2.98% 32.16% 4.50% 2.67% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 135.10 188.77 163.52 74.26 109.61 97.70 97.96 25.36%
EPS -2.00 20.84 25.86 11.02 115.12 12.43 7.14 -
DPS 7.00 0.00 5.00 0.00 53.00 0.00 3.50 62.81%
NAPS 4.09 4.10 3.91 3.70 3.58 2.76 2.67 34.97%
Adjusted Per Share Value based on latest NOSH - 563,384
31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 30.59 42.73 37.01 16.80 25.49 22.77 22.96 22.35%
EPS -0.45 4.72 5.85 2.49 26.77 2.90 1.67 -
DPS 1.59 0.00 1.13 0.00 12.33 0.00 0.82 59.31%
NAPS 0.9261 0.928 0.885 0.8373 0.8326 0.6434 0.6259 31.72%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 31/07/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 31/07/07 -
Price 0.68 0.82 0.92 0.81 0.83 1.08 1.09 -
P/RPS 0.50 0.43 0.56 1.09 0.76 1.11 1.11 -42.92%
P/EPS -34.00 3.93 3.56 7.35 0.72 8.69 15.27 -
EY -2.94 25.41 28.11 13.60 138.70 11.51 6.55 -
DY 10.29 0.00 5.43 0.00 63.86 0.00 3.21 126.87%
P/NAPS 0.17 0.20 0.24 0.22 0.23 0.39 0.41 -46.15%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 31/07/07 CAGR
Date 25/02/09 28/11/08 26/08/08 22/05/08 31/03/08 13/12/07 27/09/07 -
Price 0.70 0.61 0.80 0.93 0.81 0.85 1.01 -
P/RPS 0.52 0.32 0.49 1.25 0.74 0.87 1.03 -38.16%
P/EPS -35.00 2.93 3.09 8.44 0.70 6.84 14.15 -
EY -2.86 34.16 32.33 11.85 142.12 14.62 7.07 -
DY 10.00 0.00 6.25 0.00 65.43 0.00 3.47 110.51%
P/NAPS 0.17 0.15 0.20 0.25 0.23 0.31 0.38 -43.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment