[FIMACOR] QoQ Quarter Result on 31-Dec-2018 [#3]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -56.45%
YoY- 55.37%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 55,499 55,870 69,762 53,349 70,368 51,241 74,341 -17.69%
PBT 9,336 5,804 10,298 19,847 40,672 8,660 13,332 -21.12%
Tax -3,625 -1,278 -2,629 -5,060 -4,622 -1,840 -6,338 -31.07%
NP 5,711 4,526 7,669 14,787 36,050 6,820 6,994 -12.62%
-
NP to SH 6,036 4,118 7,869 13,141 30,174 6,262 5,721 3.63%
-
Tax Rate 38.83% 22.02% 25.53% 25.50% 11.36% 21.25% 47.54% -
Total Cost 49,788 51,344 62,093 38,562 34,318 44,421 67,347 -18.22%
-
Net Worth 568,897 578,460 574,532 570,194 565,778 556,418 547,332 2.60%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 120 - 18,029 - 120 - 18,083 -96.45%
Div Payout % 1.99% - 229.12% - 0.40% - 316.09% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 568,897 578,460 574,532 570,194 565,778 556,418 547,332 2.60%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 10.29% 8.10% 10.99% 27.72% 51.23% 13.31% 9.41% -
ROE 1.06% 0.71% 1.37% 2.30% 5.33% 1.13% 1.05% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 23.12 23.28 29.02 22.17 29.23 21.27 30.83 -17.44%
EPS 2.51 1.72 3.27 5.46 12.53 2.60 2.37 3.89%
DPS 0.05 0.00 7.50 0.00 0.05 0.00 7.50 -96.44%
NAPS 2.37 2.41 2.39 2.37 2.35 2.31 2.27 2.91%
Adjusted Per Share Value based on latest NOSH - 245,261
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 22.63 22.78 28.44 21.75 28.69 20.89 30.31 -17.68%
EPS 2.46 1.68 3.21 5.36 12.30 2.55 2.33 3.68%
DPS 0.05 0.00 7.35 0.00 0.05 0.00 7.37 -96.40%
NAPS 2.3196 2.3585 2.3425 2.3248 2.3068 2.2687 2.2316 2.60%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.78 1.94 1.93 1.78 1.87 1.97 1.98 -
P/RPS 7.70 8.33 6.65 8.03 6.40 9.26 6.42 12.87%
P/EPS 70.79 113.08 58.96 32.59 14.92 75.78 83.45 -10.37%
EY 1.41 0.88 1.70 3.07 6.70 1.32 1.20 11.33%
DY 0.03 0.00 3.89 0.00 0.03 0.00 3.79 -96.01%
P/NAPS 0.75 0.80 0.81 0.75 0.80 0.85 0.87 -9.41%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 22/08/19 23/05/19 22/02/19 22/11/18 20/08/18 30/05/18 -
Price 1.75 1.92 1.90 1.88 1.75 1.99 1.91 -
P/RPS 7.57 8.25 6.55 8.48 5.99 9.35 6.19 14.34%
P/EPS 69.59 111.91 58.04 34.42 13.96 76.55 80.50 -9.24%
EY 1.44 0.89 1.72 2.91 7.16 1.31 1.24 10.47%
DY 0.03 0.00 3.95 0.00 0.03 0.00 3.93 -96.11%
P/NAPS 0.74 0.80 0.79 0.79 0.74 0.86 0.84 -8.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment