[FIMACOR] QoQ Quarter Result on 31-Dec-2020 [#3]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
22-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- -49.62%
YoY- 73.24%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 73,171 33,923 48,605 57,865 60,310 45,869 70,561 2.44%
PBT 24,251 3,429 15,103 6,657 11,514 5,196 -1,404 -
Tax -6,558 -8 -2,405 -1,338 -1,481 -2,111 -2,283 101.94%
NP 17,693 3,421 12,698 5,319 10,033 3,085 -3,687 -
-
NP to SH 14,443 2,336 10,353 4,655 9,240 2,885 -1,020 -
-
Tax Rate 27.04% 0.23% 15.92% 20.10% 12.86% 40.63% - -
Total Cost 55,478 30,502 35,907 52,546 50,277 42,784 74,248 -17.64%
-
Net Worth 549,690 549,920 548,728 537,424 545,075 559,765 549,016 0.08%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 11,898 - 17,893 - 119 - 17,980 -24.04%
Div Payout % 82.38% - 172.83% - 1.29% - 0.00% -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 549,690 549,920 548,728 537,424 545,075 559,765 549,016 0.08%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 24.18% 10.08% 26.12% 9.19% 16.64% 6.73% -5.23% -
ROE 2.63% 0.42% 1.89% 0.87% 1.70% 0.52% -0.19% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 30.75 14.25 20.37 24.23 25.23 19.17 29.43 2.96%
EPS 6.07 0.98 4.34 1.95 3.87 1.21 -0.43 -
DPS 5.00 0.00 7.50 0.00 0.05 0.00 7.50 -23.66%
NAPS 2.31 2.31 2.30 2.25 2.28 2.34 2.29 0.58%
Adjusted Per Share Value based on latest NOSH - 245,261
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 29.83 13.83 19.82 23.59 24.59 18.70 28.77 2.43%
EPS 5.89 0.95 4.22 1.90 3.77 1.18 -0.42 -
DPS 4.85 0.00 7.30 0.00 0.05 0.00 7.33 -24.04%
NAPS 2.2412 2.2422 2.2373 2.1912 2.2224 2.2823 2.2385 0.08%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 1.88 1.90 1.83 1.80 1.51 1.51 1.22 -
P/RPS 6.11 13.33 8.98 7.43 5.99 7.87 4.15 29.38%
P/EPS 30.97 193.63 42.17 92.36 39.07 125.20 -286.75 -
EY 3.23 0.52 2.37 1.08 2.56 0.80 -0.35 -
DY 2.66 0.00 4.10 0.00 0.03 0.00 6.15 -42.77%
P/NAPS 0.81 0.82 0.80 0.80 0.66 0.65 0.53 32.64%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 24/11/21 17/08/21 29/06/21 22/02/21 12/11/20 18/08/20 22/06/20 -
Price 1.87 1.92 0.00 1.81 1.53 1.68 1.37 -
P/RPS 6.08 13.47 0.00 7.47 6.06 8.76 4.65 19.55%
P/EPS 30.81 195.67 0.00 92.87 39.59 139.30 -322.01 -
EY 3.25 0.51 0.00 1.08 2.53 0.72 -0.31 -
DY 2.67 0.00 0.00 0.00 0.03 0.00 5.47 -37.97%
P/NAPS 0.81 0.83 0.00 0.80 0.67 0.72 0.60 22.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment