[FIMACOR] QoQ Quarter Result on 31-Mar-2021 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
29-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 122.41%
YoY- 1115.0%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 92,750 73,171 33,923 48,605 57,865 60,310 45,869 59.70%
PBT 29,338 24,251 3,429 15,103 6,657 11,514 5,196 216.08%
Tax -8,736 -6,558 -8 -2,405 -1,338 -1,481 -2,111 157.09%
NP 20,602 17,693 3,421 12,698 5,319 10,033 3,085 253.40%
-
NP to SH 16,173 14,443 2,336 10,353 4,655 9,240 2,885 214.58%
-
Tax Rate 29.78% 27.04% 0.23% 15.92% 20.10% 12.86% 40.63% -
Total Cost 72,148 55,478 30,502 35,907 52,546 50,277 42,784 41.54%
-
Net Worth 551,717 549,690 549,920 548,728 537,424 545,075 559,765 -0.95%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - 11,898 - 17,893 - 119 - -
Div Payout % - 82.38% - 172.83% - 1.29% - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 551,717 549,690 549,920 548,728 537,424 545,075 559,765 -0.95%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 22.21% 24.18% 10.08% 26.12% 9.19% 16.64% 6.73% -
ROE 2.93% 2.63% 0.42% 1.89% 0.87% 1.70% 0.52% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 39.00 30.75 14.25 20.37 24.23 25.23 19.17 60.34%
EPS 6.80 6.07 0.98 4.34 1.95 3.87 1.21 215.10%
DPS 0.00 5.00 0.00 7.50 0.00 0.05 0.00 -
NAPS 2.32 2.31 2.31 2.30 2.25 2.28 2.34 -0.56%
Adjusted Per Share Value based on latest NOSH - 245,261
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 37.82 29.83 13.83 19.82 23.59 24.59 18.70 59.72%
EPS 6.59 5.89 0.95 4.22 1.90 3.77 1.18 213.79%
DPS 0.00 4.85 0.00 7.30 0.00 0.05 0.00 -
NAPS 2.2495 2.2412 2.2422 2.2373 2.1912 2.2224 2.2823 -0.95%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.88 1.88 1.90 1.83 1.80 1.51 1.51 -
P/RPS 4.82 6.11 13.33 8.98 7.43 5.99 7.87 -27.81%
P/EPS 27.64 30.97 193.63 42.17 92.36 39.07 125.20 -63.37%
EY 3.62 3.23 0.52 2.37 1.08 2.56 0.80 172.82%
DY 0.00 2.66 0.00 4.10 0.00 0.03 0.00 -
P/NAPS 0.81 0.81 0.82 0.80 0.80 0.66 0.65 15.75%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 22/02/22 24/11/21 17/08/21 29/06/21 22/02/21 12/11/20 18/08/20 -
Price 1.91 1.87 1.92 0.00 1.81 1.53 1.68 -
P/RPS 4.90 6.08 13.47 0.00 7.47 6.06 8.76 -32.03%
P/EPS 28.08 30.81 195.67 0.00 92.87 39.59 139.30 -65.52%
EY 3.56 3.25 0.51 0.00 1.08 2.53 0.72 189.38%
DY 0.00 2.67 0.00 0.00 0.00 0.03 0.00 -
P/NAPS 0.82 0.81 0.83 0.00 0.80 0.67 0.72 9.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment