[FIMACOR] YoY TTM Result on 31-Mar-2001 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
21-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 271.19%
YoY- 1186.45%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 98,506 105,503 81,125 119,613 74,829 7.10%
PBT 20,061 13,100 15,851 15,425 2,420 69.62%
Tax -6,247 -2,744 -5,849 -5,722 -1,015 57.45%
NP 13,814 10,356 10,002 9,703 1,405 77.00%
-
NP to SH 13,814 10,356 10,002 7,138 -657 -
-
Tax Rate 31.14% 20.95% 36.90% 37.10% 41.94% -
Total Cost 84,692 95,147 71,123 109,910 73,424 3.63%
-
Net Worth 140,933 129,221 121,826 111,464 107,702 6.94%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 10,841 7,740 3,981 2,322 2,340 46.67%
Div Payout % 78.48% 74.74% 39.80% 32.53% 0.00% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 140,933 129,221 121,826 111,464 107,702 6.94%
NOSH 77,435 77,378 79,624 30,962 31,200 25.49%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 14.02% 9.82% 12.33% 8.11% 1.88% -
ROE 9.80% 8.01% 8.21% 6.40% -0.61% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 127.21 136.35 101.88 386.32 239.84 -14.65%
EPS 17.84 13.38 12.56 23.05 -2.11 -
DPS 14.00 10.00 5.00 7.50 7.50 16.87%
NAPS 1.82 1.67 1.53 3.60 3.452 -14.77%
Adjusted Per Share Value based on latest NOSH - 30,962
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 40.16 43.02 33.08 48.77 30.51 7.10%
EPS 5.63 4.22 4.08 2.91 -0.27 -
DPS 4.42 3.16 1.62 0.95 0.95 46.82%
NAPS 0.5746 0.5269 0.4967 0.4545 0.4391 6.94%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.46 1.19 1.21 0.60 1.23 -
P/RPS 1.15 0.87 1.19 0.16 0.51 22.52%
P/EPS 8.18 8.89 9.63 2.60 -58.41 -
EY 12.22 11.25 10.38 38.42 -1.71 -
DY 9.59 8.41 4.13 12.50 6.10 11.96%
P/NAPS 0.80 0.71 0.79 0.17 0.36 22.07%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 19/05/04 21/05/03 20/05/02 21/05/01 - -
Price 1.32 1.01 1.20 0.71 0.00 -
P/RPS 1.04 0.74 1.18 0.18 0.00 -
P/EPS 7.40 7.55 9.55 3.08 0.00 -
EY 13.51 13.25 10.47 32.47 0.00 -
DY 10.61 9.90 4.17 10.56 0.00 -
P/NAPS 0.73 0.60 0.78 0.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment