[FIMACOR] QoQ Annualized Quarter Result on 31-Mar-2001 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
21-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 24.54%
YoY- 1003.77%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 90,504 79,942 71,016 114,690 122,274 127,252 96,292 -4.03%
PBT 18,613 16,680 8,920 13,414 13,073 21,530 19,100 -1.70%
Tax -6,126 -4,726 -2,756 -7,187 -8,073 -8,900 -7,856 -15.24%
NP 12,486 11,954 6,164 6,227 5,000 12,630 11,244 7.21%
-
NP to SH 12,486 11,954 6,164 6,227 5,000 12,630 11,244 7.21%
-
Tax Rate 32.91% 28.33% 30.90% 53.58% 61.75% 41.34% 41.13% -
Total Cost 78,017 67,988 64,852 108,463 117,274 114,622 85,048 -5.57%
-
Net Worth 120,938 117,681 112,801 111,528 110,764 11,317,470 109,443 6.86%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 120,938 117,681 112,801 111,528 110,764 11,317,470 109,443 6.86%
NOSH 31,009 30,968 30,820 30,980 30,991 30,955 30,890 0.25%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 13.80% 14.95% 8.68% 5.43% 4.09% 9.93% 11.68% -
ROE 10.32% 10.16% 5.46% 5.58% 4.51% 0.11% 10.27% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 291.85 258.14 230.42 370.21 394.54 411.08 311.72 -4.28%
EPS 40.27 38.60 20.00 20.10 16.13 40.80 36.40 6.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.90 3.80 3.66 3.60 3.574 365.60 3.543 6.59%
Adjusted Per Share Value based on latest NOSH - 30,962
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 36.90 32.59 28.96 46.76 49.85 51.88 39.26 -4.03%
EPS 5.09 4.87 2.51 2.54 2.04 5.15 4.58 7.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4931 0.4798 0.4599 0.4547 0.4516 46.1446 0.4462 6.87%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.17 0.78 0.81 0.60 0.72 0.92 1.07 -
P/RPS 0.40 0.30 0.35 0.16 0.18 0.22 0.34 11.41%
P/EPS 2.91 2.02 4.05 2.99 4.46 2.25 2.94 -0.67%
EY 34.42 49.49 24.69 33.50 22.41 44.35 34.02 0.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.21 0.22 0.17 0.20 0.00 0.30 0.00%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 25/02/02 15/11/01 25/09/01 21/05/01 26/02/01 16/11/00 03/10/00 -
Price 1.39 1.03 0.78 0.71 0.76 0.83 0.74 -
P/RPS 0.48 0.40 0.34 0.19 0.19 0.20 0.24 58.53%
P/EPS 3.45 2.67 3.90 3.53 4.71 2.03 2.03 42.27%
EY 28.97 37.48 25.64 28.31 21.23 49.16 49.19 -29.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.27 0.21 0.20 0.21 0.00 0.21 43.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment