[FIMACOR] QoQ Quarter Result on 31-Mar-2022 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
24-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 70.71%
YoY- 166.68%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 69,809 67,252 74,334 91,976 92,750 73,171 33,923 61.57%
PBT 18,276 7,853 18,741 38,049 29,338 24,251 3,429 204.19%
Tax -4,388 -2,202 -5,174 -4,334 -8,736 -6,558 -8 6524.12%
NP 13,888 5,651 13,567 33,715 20,602 17,693 3,421 153.83%
-
NP to SH 12,129 4,751 11,555 27,609 16,173 14,443 2,336 198.94%
-
Tax Rate 24.01% 28.04% 27.61% 11.39% 29.78% 27.04% 0.23% -
Total Cost 55,921 61,601 60,767 58,261 72,148 55,478 30,502 49.62%
-
Net Worth 569,628 574,443 591,074 579,834 551,717 549,690 549,920 2.36%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - 118 - 23,763 - 11,898 - -
Div Payout % - 2.50% - 86.07% - 82.38% - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 569,628 574,443 591,074 579,834 551,717 549,690 549,920 2.36%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 19.89% 8.40% 18.25% 36.66% 22.21% 24.18% 10.08% -
ROE 2.13% 0.83% 1.95% 4.76% 2.93% 2.63% 0.42% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 29.41 28.33 31.31 38.70 39.00 30.75 14.25 61.88%
EPS 5.11 2.00 4.87 11.62 6.80 6.07 0.98 199.79%
DPS 0.00 0.05 0.00 10.00 0.00 5.00 0.00 -
NAPS 2.40 2.42 2.49 2.44 2.32 2.31 2.31 2.57%
Adjusted Per Share Value based on latest NOSH - 245,261
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 28.46 27.42 30.31 37.50 37.82 29.83 13.83 61.57%
EPS 4.95 1.94 4.71 11.26 6.59 5.89 0.95 199.65%
DPS 0.00 0.05 0.00 9.69 0.00 4.85 0.00 -
NAPS 2.3225 2.3422 2.41 2.3642 2.2495 2.2412 2.2422 2.36%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.92 1.87 2.09 2.00 1.88 1.88 1.90 -
P/RPS 6.53 6.60 6.67 5.17 4.82 6.11 13.33 -37.77%
P/EPS 37.57 93.43 42.94 17.21 27.64 30.97 193.63 -66.38%
EY 2.66 1.07 2.33 5.81 3.62 3.23 0.52 196.00%
DY 0.00 0.03 0.00 5.00 0.00 2.66 0.00 -
P/NAPS 0.80 0.77 0.84 0.82 0.81 0.81 0.82 -1.62%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 22/02/23 22/11/22 16/08/22 24/05/22 22/02/22 24/11/21 17/08/21 -
Price 2.00 1.99 1.94 2.08 1.91 1.87 1.92 -
P/RPS 6.80 7.02 6.20 5.37 4.90 6.08 13.47 -36.52%
P/EPS 39.14 99.43 39.85 17.90 28.08 30.81 195.67 -65.69%
EY 2.56 1.01 2.51 5.59 3.56 3.25 0.51 192.30%
DY 0.00 0.03 0.00 4.81 0.00 2.67 0.00 -
P/NAPS 0.83 0.82 0.78 0.85 0.82 0.81 0.83 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment