[FIMACOR] QoQ Quarter Result on 30-Jun-2022 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
16-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -58.15%
YoY- 394.65%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 84,522 69,809 67,252 74,334 91,976 92,750 73,171 10.10%
PBT 6,420 18,276 7,853 18,741 38,049 29,338 24,251 -58.80%
Tax -530 -4,388 -2,202 -5,174 -4,334 -8,736 -6,558 -81.33%
NP 5,890 13,888 5,651 13,567 33,715 20,602 17,693 -51.99%
-
NP to SH 7,665 12,129 4,751 11,555 27,609 16,173 14,443 -34.47%
-
Tax Rate 8.26% 24.01% 28.04% 27.61% 11.39% 29.78% 27.04% -
Total Cost 78,632 55,921 61,601 60,767 58,261 72,148 55,478 26.20%
-
Net Worth 579,088 569,628 574,443 591,074 579,834 551,717 549,690 3.53%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 17,799 - 118 - 23,763 - 11,898 30.83%
Div Payout % 232.22% - 2.50% - 86.07% - 82.38% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 579,088 569,628 574,443 591,074 579,834 551,717 549,690 3.53%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 6.97% 19.89% 8.40% 18.25% 36.66% 22.21% 24.18% -
ROE 1.32% 2.13% 0.83% 1.95% 4.76% 2.93% 2.63% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 35.61 29.41 28.33 31.31 38.70 39.00 30.75 10.28%
EPS 3.23 5.11 2.00 4.87 11.62 6.80 6.07 -34.35%
DPS 7.50 0.00 0.05 0.00 10.00 0.00 5.00 31.06%
NAPS 2.44 2.40 2.42 2.49 2.44 2.32 2.31 3.72%
Adjusted Per Share Value based on latest NOSH - 245,261
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 34.46 28.46 27.42 30.31 37.50 37.82 29.83 10.10%
EPS 3.13 4.95 1.94 4.71 11.26 6.59 5.89 -34.41%
DPS 7.26 0.00 0.05 0.00 9.69 0.00 4.85 30.88%
NAPS 2.3611 2.3225 2.3422 2.41 2.3642 2.2495 2.2412 3.53%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.96 1.92 1.87 2.09 2.00 1.88 1.88 -
P/RPS 5.50 6.53 6.60 6.67 5.17 4.82 6.11 -6.77%
P/EPS 60.69 37.57 93.43 42.94 17.21 27.64 30.97 56.66%
EY 1.65 2.66 1.07 2.33 5.81 3.62 3.23 -36.12%
DY 3.83 0.00 0.03 0.00 5.00 0.00 2.66 27.53%
P/NAPS 0.80 0.80 0.77 0.84 0.82 0.81 0.81 -0.82%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 19/05/23 22/02/23 22/11/22 16/08/22 24/05/22 22/02/22 24/11/21 -
Price 1.95 2.00 1.99 1.94 2.08 1.91 1.87 -
P/RPS 5.48 6.80 7.02 6.20 5.37 4.90 6.08 -6.69%
P/EPS 60.38 39.14 99.43 39.85 17.90 28.08 30.81 56.66%
EY 1.66 2.56 1.01 2.51 5.59 3.56 3.25 -36.12%
DY 3.85 0.00 0.03 0.00 4.81 0.00 2.67 27.66%
P/NAPS 0.80 0.83 0.82 0.78 0.85 0.82 0.81 -0.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment