[GKENT] QoQ Quarter Result on 30-Apr-2011 [#1]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
29-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
30-Apr-2011 [#1]
Profit Trend
QoQ- -64.79%
YoY- 9.83%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Quarter Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 48,932 31,326 41,350 30,735 47,924 45,722 38,916 16.44%
PBT 9,120 4,919 7,315 4,842 11,148 10,652 6,763 21.99%
Tax -2,086 -1,333 -1,669 -1,770 -2,423 -2,444 -1,718 13.77%
NP 7,034 3,586 5,646 3,072 8,725 8,208 5,045 24.72%
-
NP to SH 7,034 3,586 5,646 3,072 8,725 8,208 5,045 24.72%
-
Tax Rate 22.87% 27.10% 22.82% 36.56% 21.73% 22.94% 25.40% -
Total Cost 41,898 27,740 35,704 27,663 39,199 37,514 33,871 15.18%
-
Net Worth 184,631 174,750 177,148 164,110 162,971 158,494 0 -
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div 6,807 - 4,516 - 6,705 - 4,600 29.76%
Div Payout % 96.77% - 80.00% - 76.86% - 91.20% -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 184,631 174,750 177,148 164,110 162,971 158,494 0 -
NOSH 226,903 224,124 225,840 219,428 223,523 224,942 230,043 -0.90%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin 14.38% 11.45% 13.65% 10.00% 18.21% 17.95% 12.96% -
ROE 3.81% 2.05% 3.19% 1.87% 5.35% 5.18% 0.00% -
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 21.57 13.98 18.31 14.01 21.44 20.33 16.92 17.51%
EPS 3.10 1.60 2.50 1.40 3.90 3.60 2.20 25.60%
DPS 3.00 0.00 2.00 0.00 3.00 0.00 2.00 30.94%
NAPS 0.8137 0.7797 0.7844 0.7479 0.7291 0.7046 0.00 -
Adjusted Per Share Value based on latest NOSH - 219,428
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 8.69 5.56 7.34 5.46 8.51 8.12 6.91 16.46%
EPS 1.25 0.64 1.00 0.55 1.55 1.46 0.90 24.40%
DPS 1.21 0.00 0.80 0.00 1.19 0.00 0.82 29.52%
NAPS 0.3278 0.3102 0.3145 0.2914 0.2893 0.2814 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 0.95 0.975 1.18 1.17 1.20 1.24 1.39 -
P/RPS 4.41 6.98 6.44 8.35 5.60 6.10 8.22 -33.89%
P/EPS 30.65 60.94 47.20 83.57 30.74 33.98 63.38 -38.30%
EY 3.26 1.64 2.12 1.20 3.25 2.94 1.58 61.85%
DY 3.16 0.00 1.69 0.00 2.50 0.00 1.44 68.62%
P/NAPS 1.17 1.25 1.50 1.56 1.65 1.76 0.00 -
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 28/03/12 08/12/11 27/09/11 29/06/11 11/03/11 14/12/10 27/09/10 -
Price 0.87 1.00 1.04 1.15 1.16 1.19 1.29 -
P/RPS 4.03 7.15 5.68 8.21 5.41 5.85 7.63 -34.58%
P/EPS 28.06 62.50 41.60 82.14 29.72 32.61 58.82 -38.86%
EY 3.56 1.60 2.40 1.22 3.36 3.07 1.70 63.46%
DY 3.45 0.00 1.92 0.00 2.59 0.00 1.55 70.22%
P/NAPS 1.07 1.28 1.33 1.54 1.59 1.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment