[GUH] QoQ Quarter Result on 30-Jun-2009 [#2]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
18-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 340.02%
YoY- 3629.94%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 70,215 67,845 77,663 74,094 53,167 60,964 98,347 -20.13%
PBT 14,664 12,598 15,688 20,476 4,709 4,202 25,554 -30.96%
Tax -1,998 180 -1,521 -1,379 -369 -48 -5,837 -51.09%
NP 12,666 12,778 14,167 19,097 4,340 4,154 19,717 -25.56%
-
NP to SH 12,666 12,778 14,167 19,097 4,340 4,154 19,717 -25.56%
-
Tax Rate 13.63% -1.43% 9.70% 6.73% 7.84% 1.14% 22.84% -
Total Cost 57,549 55,067 63,496 54,997 48,827 56,810 78,630 -18.80%
-
Net Worth 375,514 365,666 359,929 365,255 348,104 338,641 335,851 7.73%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - 9,018 - - - -
Div Payout % - - - 47.23% - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 375,514 365,666 359,929 365,255 348,104 338,641 335,851 7.73%
NOSH 202,980 203,147 209,261 225,466 226,041 225,760 228,470 -7.59%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 18.04% 18.83% 18.24% 25.77% 8.16% 6.81% 20.05% -
ROE 3.37% 3.49% 3.94% 5.23% 1.25% 1.23% 5.87% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 34.59 33.40 37.11 32.86 23.52 27.00 43.05 -13.58%
EPS 6.24 6.29 6.77 8.47 1.92 1.84 8.63 -19.45%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 1.85 1.80 1.72 1.62 1.54 1.50 1.47 16.58%
Adjusted Per Share Value based on latest NOSH - 225,466
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 24.89 24.05 27.53 26.27 18.85 21.61 34.87 -20.14%
EPS 4.49 4.53 5.02 6.77 1.54 1.47 6.99 -25.57%
DPS 0.00 0.00 0.00 3.20 0.00 0.00 0.00 -
NAPS 1.3313 1.2964 1.276 1.2949 1.2341 1.2006 1.1907 7.73%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.20 0.91 0.88 0.62 0.44 0.43 0.55 -
P/RPS 3.47 2.72 2.37 1.89 1.87 1.59 1.28 94.54%
P/EPS 19.23 14.47 13.00 7.32 22.92 23.37 6.37 109.01%
EY 5.20 6.91 7.69 13.66 4.36 4.28 15.69 -52.14%
DY 0.00 0.00 0.00 6.45 0.00 0.00 0.00 -
P/NAPS 0.65 0.51 0.51 0.38 0.29 0.29 0.37 45.64%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 19/05/10 23/02/10 11/11/09 18/08/09 27/05/09 18/02/09 19/11/08 -
Price 1.16 1.01 0.83 0.99 0.51 0.45 0.45 -
P/RPS 3.35 3.02 2.24 3.01 2.17 1.67 1.05 116.87%
P/EPS 18.59 16.06 12.26 11.69 26.56 24.46 5.21 133.68%
EY 5.38 6.23 8.16 8.56 3.76 4.09 19.18 -57.18%
DY 0.00 0.00 0.00 4.04 0.00 0.00 0.00 -
P/NAPS 0.63 0.56 0.48 0.61 0.33 0.30 0.31 60.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment