[GUH] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
19-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 3744.55%
YoY- 74.92%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 74,094 53,167 60,964 98,347 70,250 63,149 76,778 -2.34%
PBT 20,476 4,709 4,202 25,554 82 2,198 6,704 110.65%
Tax -1,379 -369 -48 -5,837 -623 -847 -1,667 -11.88%
NP 19,097 4,340 4,154 19,717 -541 1,351 5,037 143.34%
-
NP to SH 19,097 4,340 4,154 19,717 -541 1,351 5,037 143.34%
-
Tax Rate 6.73% 7.84% 1.14% 22.84% 759.76% 38.54% 24.87% -
Total Cost 54,997 48,827 56,810 78,630 70,791 61,798 71,741 -16.25%
-
Net Worth 365,255 348,104 338,641 335,851 324,599 316,786 320,108 9.20%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 9,018 - - - 7,056 - - -
Div Payout % 47.23% - - - 0.00% - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 365,255 348,104 338,641 335,851 324,599 316,786 320,108 9.20%
NOSH 225,466 226,041 225,760 228,470 235,217 232,931 235,373 -2.82%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 25.77% 8.16% 6.81% 20.05% -0.77% 2.14% 6.56% -
ROE 5.23% 1.25% 1.23% 5.87% -0.17% 0.43% 1.57% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 32.86 23.52 27.00 43.05 29.87 27.11 32.62 0.49%
EPS 8.47 1.92 1.84 8.63 -0.23 0.58 2.14 150.42%
DPS 4.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.62 1.54 1.50 1.47 1.38 1.36 1.36 12.38%
Adjusted Per Share Value based on latest NOSH - 228,470
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 26.20 18.80 21.56 34.78 24.84 22.33 27.15 -2.34%
EPS 6.75 1.53 1.47 6.97 -0.19 0.48 1.78 143.37%
DPS 3.19 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 1.2918 1.2311 1.1976 1.1878 1.148 1.1204 1.1321 9.20%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.62 0.44 0.43 0.55 0.60 0.70 0.80 -
P/RPS 1.89 1.87 1.59 1.28 2.01 2.58 2.45 -15.90%
P/EPS 7.32 22.92 23.37 6.37 -260.87 120.69 37.38 -66.31%
EY 13.66 4.36 4.28 15.69 -0.38 0.83 2.68 196.46%
DY 6.45 0.00 0.00 0.00 5.00 0.00 0.00 -
P/NAPS 0.38 0.29 0.29 0.37 0.43 0.51 0.59 -25.44%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 18/08/09 27/05/09 18/02/09 19/11/08 19/08/08 20/05/08 25/02/08 -
Price 0.99 0.51 0.45 0.45 0.52 0.64 0.66 -
P/RPS 3.01 2.17 1.67 1.05 1.74 2.36 2.02 30.49%
P/EPS 11.69 26.56 24.46 5.21 -226.09 110.34 30.84 -47.65%
EY 8.56 3.76 4.09 19.18 -0.44 0.91 3.24 91.22%
DY 4.04 0.00 0.00 0.00 5.77 0.00 0.00 -
P/NAPS 0.61 0.33 0.30 0.31 0.38 0.47 0.49 15.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment