[GUH] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
18-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -72.07%
YoY- -79.33%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 70,743 66,475 80,392 70,926 71,301 76,760 70,163 0.55%
PBT 5,891 6,269 10,845 8,433 6,327 8,032 9,915 -29.39%
Tax -1,474 -1,445 -2,877 -7,149 -1,729 -1,369 -1,620 -6.11%
NP 4,417 4,824 7,968 1,284 4,598 6,663 8,295 -34.37%
-
NP to SH 4,417 4,825 7,968 1,284 4,598 6,663 8,150 -33.60%
-
Tax Rate 25.02% 23.05% 26.53% 84.77% 27.33% 17.04% 16.34% -
Total Cost 66,326 61,651 72,424 69,642 66,703 70,097 61,868 4.76%
-
Net Worth 515,757 506,229 493,382 474,293 486,225 490,396 481,590 4.68%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div 13,224 - - - 13,212 - - -
Div Payout % 299.40% - - - 287.36% - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 515,757 506,229 493,382 474,293 486,225 490,396 481,590 4.68%
NOSH 264,491 263,661 263,841 262,040 264,252 266,520 264,610 -0.03%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 6.24% 7.26% 9.91% 1.81% 6.45% 8.68% 11.82% -
ROE 0.86% 0.95% 1.61% 0.27% 0.95% 1.36% 1.69% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 26.75 25.21 30.47 27.07 26.98 28.80 26.52 0.57%
EPS 1.67 1.83 3.02 0.49 1.74 2.50 3.08 -33.58%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.95 1.92 1.87 1.81 1.84 1.84 1.82 4.72%
Adjusted Per Share Value based on latest NOSH - 262,040
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 25.08 23.57 28.50 25.15 25.28 27.21 24.87 0.56%
EPS 1.57 1.71 2.82 0.46 1.63 2.36 2.89 -33.49%
DPS 4.69 0.00 0.00 0.00 4.68 0.00 0.00 -
NAPS 1.8285 1.7947 1.7492 1.6815 1.7238 1.7386 1.7074 4.68%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.99 1.07 1.04 1.33 1.40 1.20 0.96 -
P/RPS 3.70 4.24 3.41 4.91 5.19 4.17 3.62 1.47%
P/EPS 59.28 58.47 34.44 271.43 80.46 48.00 31.17 53.68%
EY 1.69 1.71 2.90 0.37 1.24 2.08 3.21 -34.87%
DY 5.05 0.00 0.00 0.00 3.57 0.00 0.00 -
P/NAPS 0.51 0.56 0.56 0.73 0.76 0.65 0.53 -2.53%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 18/08/15 19/05/15 24/02/15 18/11/14 18/08/14 19/05/14 11/02/14 -
Price 0.94 1.04 1.09 1.19 1.56 1.39 1.04 -
P/RPS 3.51 4.12 3.58 4.40 5.78 4.83 3.92 -7.11%
P/EPS 56.29 56.83 36.09 242.86 89.66 55.60 33.77 40.71%
EY 1.78 1.76 2.77 0.41 1.12 1.80 2.96 -28.82%
DY 5.32 0.00 0.00 0.00 3.21 0.00 0.00 -
P/NAPS 0.48 0.54 0.58 0.66 0.85 0.76 0.57 -10.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment