[GUH] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
19-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -39.45%
YoY- -27.59%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 75,042 73,113 70,743 66,475 80,392 70,926 71,301 3.45%
PBT 1,213 5,301 5,891 6,269 10,845 8,433 6,327 -66.65%
Tax -3,359 -2,468 -1,474 -1,445 -2,877 -7,149 -1,729 55.50%
NP -2,146 2,833 4,417 4,824 7,968 1,284 4,598 -
-
NP to SH -2,145 2,834 4,417 4,825 7,968 1,284 4,598 -
-
Tax Rate 276.92% 46.56% 25.02% 23.05% 26.53% 84.77% 27.33% -
Total Cost 77,188 70,280 66,326 61,651 72,424 69,642 66,703 10.19%
-
Net Worth 519,037 529,719 515,757 506,229 493,382 474,293 486,225 4.43%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - 13,224 - - - 13,212 -
Div Payout % - - 299.40% - - - 287.36% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 519,037 529,719 515,757 506,229 493,382 474,293 486,225 4.43%
NOSH 264,814 264,859 264,491 263,661 263,841 262,040 264,252 0.14%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -2.86% 3.87% 6.24% 7.26% 9.91% 1.81% 6.45% -
ROE -0.41% 0.54% 0.86% 0.95% 1.61% 0.27% 0.95% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 28.34 27.60 26.75 25.21 30.47 27.07 26.98 3.32%
EPS -0.81 1.07 1.67 1.83 3.02 0.49 1.74 -
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 1.96 2.00 1.95 1.92 1.87 1.81 1.84 4.28%
Adjusted Per Share Value based on latest NOSH - 263,661
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 26.54 25.86 25.02 23.51 28.43 25.08 25.22 3.44%
EPS -0.76 1.00 1.56 1.71 2.82 0.45 1.63 -
DPS 0.00 0.00 4.68 0.00 0.00 0.00 4.67 -
NAPS 1.8356 1.8734 1.824 1.7903 1.7449 1.6774 1.7196 4.43%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.02 0.935 0.99 1.07 1.04 1.33 1.40 -
P/RPS 3.60 3.39 3.70 4.24 3.41 4.91 5.19 -21.58%
P/EPS -125.93 87.38 59.28 58.47 34.44 271.43 80.46 -
EY -0.79 1.14 1.69 1.71 2.90 0.37 1.24 -
DY 0.00 0.00 5.05 0.00 0.00 0.00 3.57 -
P/NAPS 0.52 0.47 0.51 0.56 0.56 0.73 0.76 -22.29%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 23/02/16 23/11/15 18/08/15 19/05/15 24/02/15 18/11/14 18/08/14 -
Price 0.93 1.05 0.94 1.04 1.09 1.19 1.56 -
P/RPS 3.28 3.80 3.51 4.12 3.58 4.40 5.78 -31.38%
P/EPS -114.81 98.13 56.29 56.83 36.09 242.86 89.66 -
EY -0.87 1.02 1.78 1.76 2.77 0.41 1.12 -
DY 0.00 0.00 5.32 0.00 0.00 0.00 3.21 -
P/NAPS 0.47 0.53 0.48 0.54 0.58 0.66 0.85 -32.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment