[GUH] QoQ Quarter Result on 31-Dec-2014 [#4]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
24-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 520.56%
YoY- -2.23%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 73,113 70,743 66,475 80,392 70,926 71,301 76,760 -3.19%
PBT 5,301 5,891 6,269 10,845 8,433 6,327 8,032 -24.17%
Tax -2,468 -1,474 -1,445 -2,877 -7,149 -1,729 -1,369 48.07%
NP 2,833 4,417 4,824 7,968 1,284 4,598 6,663 -43.42%
-
NP to SH 2,834 4,417 4,825 7,968 1,284 4,598 6,663 -43.41%
-
Tax Rate 46.56% 25.02% 23.05% 26.53% 84.77% 27.33% 17.04% -
Total Cost 70,280 66,326 61,651 72,424 69,642 66,703 70,097 0.17%
-
Net Worth 529,719 515,757 506,229 493,382 474,293 486,225 490,396 5.27%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - 13,224 - - - 13,212 - -
Div Payout % - 299.40% - - - 287.36% - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 529,719 515,757 506,229 493,382 474,293 486,225 490,396 5.27%
NOSH 264,859 264,491 263,661 263,841 262,040 264,252 266,520 -0.41%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 3.87% 6.24% 7.26% 9.91% 1.81% 6.45% 8.68% -
ROE 0.54% 0.86% 0.95% 1.61% 0.27% 0.95% 1.36% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 27.60 26.75 25.21 30.47 27.07 26.98 28.80 -2.79%
EPS 1.07 1.67 1.83 3.02 0.49 1.74 2.50 -43.17%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.00 1.95 1.92 1.87 1.81 1.84 1.84 5.71%
Adjusted Per Share Value based on latest NOSH - 263,841
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 25.86 25.02 23.51 28.43 25.08 25.22 27.15 -3.19%
EPS 1.00 1.56 1.71 2.82 0.45 1.63 2.36 -43.55%
DPS 0.00 4.68 0.00 0.00 0.00 4.67 0.00 -
NAPS 1.8734 1.824 1.7903 1.7449 1.6774 1.7196 1.7343 5.27%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.935 0.99 1.07 1.04 1.33 1.40 1.20 -
P/RPS 3.39 3.70 4.24 3.41 4.91 5.19 4.17 -12.88%
P/EPS 87.38 59.28 58.47 34.44 271.43 80.46 48.00 49.03%
EY 1.14 1.69 1.71 2.90 0.37 1.24 2.08 -33.00%
DY 0.00 5.05 0.00 0.00 0.00 3.57 0.00 -
P/NAPS 0.47 0.51 0.56 0.56 0.73 0.76 0.65 -19.42%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 23/11/15 18/08/15 19/05/15 24/02/15 18/11/14 18/08/14 19/05/14 -
Price 1.05 0.94 1.04 1.09 1.19 1.56 1.39 -
P/RPS 3.80 3.51 4.12 3.58 4.40 5.78 4.83 -14.76%
P/EPS 98.13 56.29 56.83 36.09 242.86 89.66 55.60 45.99%
EY 1.02 1.78 1.76 2.77 0.41 1.12 1.80 -31.49%
DY 0.00 5.32 0.00 0.00 0.00 3.21 0.00 -
P/NAPS 0.53 0.48 0.54 0.58 0.66 0.85 0.76 -21.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment