[GUH] QoQ Quarter Result on 30-Sep-2022 [#3]

Announcement Date
28-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -197.9%
YoY- -258.28%
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 56,860 54,453 63,985 67,174 76,412 68,271 88,384 -25.53%
PBT -2,238 -3,189 -1,539 262 2,542 -203 12,672 -
Tax -286 -373 -1,466 -1,475 -1,308 -1,101 -2,562 -76.90%
NP -2,524 -3,562 -3,005 -1,213 1,234 -1,304 10,110 -
-
NP to SH -2,523 -3,549 -3,003 -1,211 1,237 -1,303 10,110 -
-
Tax Rate - - - 562.98% 51.46% - 20.22% -
Total Cost 59,384 58,015 66,990 68,387 75,178 69,575 78,274 -16.85%
-
Net Worth 478,181 4,818,683 481,868 487,471 490,273 487,511 488,908 -1.47%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 478,181 4,818,683 481,868 487,471 490,273 487,511 488,908 -1.47%
NOSH 281,360 280,271 280,271 280,271 280,271 280,271 277,904 0.82%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -4.44% -6.54% -4.70% -1.81% 1.61% -1.91% 11.44% -
ROE -0.53% -0.07% -0.62% -0.25% 0.25% -0.27% 2.07% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 20.21 1.94 22.84 23.98 27.27 24.51 31.82 -26.17%
EPS -0.90 -1.27 -1.07 -0.43 0.44 -0.47 3.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.72 1.72 1.74 1.75 1.75 1.76 -2.29%
Adjusted Per Share Value based on latest NOSH - 280,271
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 20.11 19.26 22.63 23.76 27.02 24.14 31.26 -25.53%
EPS -0.89 -1.26 -1.06 -0.43 0.44 -0.46 3.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6911 17.0419 1.7042 1.724 1.7339 1.7241 1.7291 -1.47%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.435 0.505 0.41 0.445 0.41 0.50 0.585 -
P/RPS 2.15 25.98 1.80 1.86 1.50 2.04 1.84 10.96%
P/EPS -48.50 -398.64 -38.25 -102.95 92.86 -106.90 16.07 -
EY -2.06 -0.25 -2.61 -0.97 1.08 -0.94 6.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.29 0.24 0.26 0.23 0.29 0.33 -14.73%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 31/05/23 20/02/23 25/11/22 22/08/22 30/05/22 24/02/22 -
Price 0.40 0.515 0.43 0.415 0.43 0.47 0.545 -
P/RPS 1.98 26.50 1.88 1.73 1.58 1.92 1.71 10.29%
P/EPS -44.60 -406.54 -40.12 -96.01 97.39 -100.48 14.97 -
EY -2.24 -0.25 -2.49 -1.04 1.03 -1.00 6.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.30 0.25 0.24 0.25 0.27 0.31 -15.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment