[GUH] QoQ Quarter Result on 31-Dec-2018 [#4]

Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -325.77%
YoY- 22.57%
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 86,014 87,176 80,974 81,007 96,598 88,013 83,697 1.83%
PBT 3,583 3,603 1,340 -2,354 2,593 2,027 -1,469 -
Tax -1,129 197 -944 -1,397 -933 -1,161 8 -
NP 2,454 3,800 396 -3,751 1,660 866 -1,461 -
-
NP to SH 2,456 3,801 400 -3,750 1,661 868 -1,460 -
-
Tax Rate 31.51% -5.47% 70.45% - 35.98% 57.28% - -
Total Cost 83,560 83,376 80,578 84,758 94,938 87,147 85,158 -1.25%
-
Net Worth 508,353 511,131 508,353 504,826 513,056 513,056 513,056 -0.61%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 508,353 511,131 508,353 504,826 513,056 513,056 513,056 -0.61%
NOSH 277,904 277,904 277,904 277,904 277,904 277,904 277,904 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 2.85% 4.36% 0.49% -4.63% 1.72% 0.98% -1.75% -
ROE 0.48% 0.74% 0.08% -0.74% 0.32% 0.17% -0.28% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 30.96 31.38 29.15 29.53 35.21 32.08 30.51 0.97%
EPS 0.88 1.37 0.14 -1.37 0.61 0.32 -0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.84 1.83 1.84 1.87 1.87 1.87 -1.42%
Adjusted Per Share Value based on latest NOSH - 277,904
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 30.42 30.83 28.64 28.65 34.16 31.13 29.60 1.83%
EPS 0.87 1.34 0.14 -1.33 0.59 0.31 -0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7979 1.8077 1.7979 1.7854 1.8145 1.8145 1.8145 -0.61%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.46 0.465 0.48 0.45 0.60 0.59 0.625 -
P/RPS 1.49 1.48 1.65 1.52 1.70 1.84 2.05 -19.14%
P/EPS 52.03 33.98 333.35 -32.92 99.11 186.49 -117.45 -
EY 1.92 2.94 0.30 -3.04 1.01 0.54 -0.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.26 0.24 0.32 0.32 0.33 -16.88%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 19/08/19 23/05/19 28/02/19 27/11/18 20/08/18 22/05/18 -
Price 0.49 0.45 0.49 0.50 0.515 0.68 0.565 -
P/RPS 1.58 1.43 1.68 1.69 1.46 2.12 1.85 -9.97%
P/EPS 55.42 32.89 340.29 -36.58 85.07 214.94 -106.17 -
EY 1.80 3.04 0.29 -2.73 1.18 0.47 -0.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.24 0.27 0.27 0.28 0.36 0.30 -6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment