[GUH] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -350.8%
YoY- -53.73%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 254,164 168,150 80,974 349,124 268,308 171,710 83,697 109.56%
PBT 8,526 4,943 1,340 797 3,151 558 -1,469 -
Tax -1,876 -747 -944 -3,483 -2,086 -1,153 8 -
NP 6,650 4,196 396 -2,686 1,065 -595 -1,461 -
-
NP to SH 6,657 4,201 400 -2,681 1,069 -592 -1,460 -
-
Tax Rate 22.00% 15.11% 70.45% 437.01% 66.20% 206.63% - -
Total Cost 247,514 163,954 80,578 351,810 267,243 172,305 85,158 103.53%
-
Net Worth 508,353 511,131 508,353 504,826 513,056 513,056 513,056 -0.61%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 508,353 511,131 508,353 504,826 513,056 513,056 513,056 -0.61%
NOSH 277,904 277,904 277,904 277,904 277,904 277,904 277,904 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 2.62% 2.50% 0.49% -0.77% 0.40% -0.35% -1.75% -
ROE 1.31% 0.82% 0.08% -0.53% 0.21% -0.12% -0.28% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 91.50 60.53 29.15 127.25 97.79 62.59 30.51 107.82%
EPS 2.40 1.51 0.14 -0.98 0.39 -0.22 -0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.84 1.83 1.84 1.87 1.87 1.87 -1.42%
Adjusted Per Share Value based on latest NOSH - 277,904
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 89.89 59.47 28.64 123.47 94.89 60.73 29.60 109.56%
EPS 2.35 1.49 0.14 -0.95 0.38 -0.21 -0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7979 1.8077 1.7979 1.7854 1.8145 1.8145 1.8145 -0.61%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.46 0.465 0.48 0.45 0.60 0.59 0.625 -
P/RPS 0.50 0.77 1.65 0.35 0.61 0.94 2.05 -60.92%
P/EPS 19.20 30.75 333.35 -46.05 153.99 -273.44 -117.45 -
EY 5.21 3.25 0.30 -2.17 0.65 -0.37 -0.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.26 0.24 0.32 0.32 0.33 -16.88%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 19/08/19 23/05/19 28/02/19 27/11/18 20/08/18 22/05/18 -
Price 0.49 0.45 0.49 0.50 0.515 0.68 0.565 -
P/RPS 0.54 0.74 1.68 0.39 0.53 1.09 1.85 -55.96%
P/EPS 20.45 29.76 340.29 -51.17 132.18 -315.15 -106.17 -
EY 4.89 3.36 0.29 -1.95 0.76 -0.32 -0.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.24 0.27 0.27 0.28 0.36 0.30 -6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment