[GUH] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
23-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -35.84%
YoY- 120.72%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 82,834 73,405 75,042 73,113 70,743 66,475 80,392 2.01%
PBT 6,753 2,768 1,213 5,301 5,891 6,269 10,845 -27.10%
Tax -1,747 -94 -3,359 -2,468 -1,474 -1,445 -2,877 -28.31%
NP 5,006 2,674 -2,146 2,833 4,417 4,824 7,968 -26.66%
-
NP to SH 5,009 2,672 -2,145 2,834 4,417 4,825 7,968 -26.63%
-
Tax Rate 25.87% 3.40% 276.92% 46.56% 25.02% 23.05% 26.53% -
Total Cost 77,828 70,731 77,188 70,280 66,326 61,651 72,424 4.91%
-
Net Worth 511,445 507,944 519,037 529,719 515,757 506,229 493,382 2.42%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div 9,227 - - - 13,224 - - -
Div Payout % 184.21% - - - 299.40% - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 511,445 507,944 519,037 529,719 515,757 506,229 493,382 2.42%
NOSH 263,631 264,554 264,814 264,859 264,491 263,661 263,841 -0.05%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 6.04% 3.64% -2.86% 3.87% 6.24% 7.26% 9.91% -
ROE 0.98% 0.53% -0.41% 0.54% 0.86% 0.95% 1.61% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 31.42 27.75 28.34 27.60 26.75 25.21 30.47 2.06%
EPS 1.90 1.01 -0.81 1.07 1.67 1.83 3.02 -26.59%
DPS 3.50 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.94 1.92 1.96 2.00 1.95 1.92 1.87 2.48%
Adjusted Per Share Value based on latest NOSH - 264,859
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 29.30 25.96 26.54 25.86 25.02 23.51 28.43 2.03%
EPS 1.77 0.94 -0.76 1.00 1.56 1.71 2.82 -26.71%
DPS 3.26 0.00 0.00 0.00 4.68 0.00 0.00 -
NAPS 1.8088 1.7964 1.8356 1.8734 1.824 1.7903 1.7449 2.42%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.82 0.91 1.02 0.935 0.99 1.07 1.04 -
P/RPS 2.61 3.28 3.60 3.39 3.70 4.24 3.41 -16.33%
P/EPS 43.16 90.10 -125.93 87.38 59.28 58.47 34.44 16.25%
EY 2.32 1.11 -0.79 1.14 1.69 1.71 2.90 -13.83%
DY 4.27 0.00 0.00 0.00 5.05 0.00 0.00 -
P/NAPS 0.42 0.47 0.52 0.47 0.51 0.56 0.56 -17.46%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 22/08/16 24/05/16 23/02/16 23/11/15 18/08/15 19/05/15 24/02/15 -
Price 0.83 0.85 0.93 1.05 0.94 1.04 1.09 -
P/RPS 2.64 3.06 3.28 3.80 3.51 4.12 3.58 -18.39%
P/EPS 43.68 84.16 -114.81 98.13 56.29 56.83 36.09 13.58%
EY 2.29 1.19 -0.87 1.02 1.78 1.76 2.77 -11.92%
DY 4.22 0.00 0.00 0.00 5.32 0.00 0.00 -
P/NAPS 0.43 0.44 0.47 0.53 0.48 0.54 0.58 -18.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment